XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Recognition of Share-Based Compensation related to Employees

Share-based compensation expense is recognized in cost of services, product and technology expense, and selling, general, and administrative expense, in the accompanying condensed consolidated statements of operations and comprehensive income (loss) as follows (in thousands):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months
Ended
September 30, 2021

 

 

Three Months
Ended
September 30, 2020

 

 

Nine Months
Ended
September 30, 2021

 

 

Period from
February 1, 2020
through
September 30, 2020

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

$

3

 

 

$

28

 

 

$

76

 

 

$

69

 

 

 

$

156

 

Product and technology expense

 

 

55

 

 

 

50

 

 

 

176

 

 

 

127

 

 

 

 

 

Selling, general, and administrative expense

 

 

1,285

 

 

 

452

 

 

 

4,317

 

 

 

1,135

 

 

 

 

3,820

 

Total share-based compensation expense

 

$

1,343

 

 

$

530

 

 

$

4,569

 

 

$

1,331

 

 

 

$

3,976

 

Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model

Prior to the IPO, the fair value for awards granted during the period from February 1, 2020 through September 30, 2020 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:

 

 

2020 Class B

 

 

2020 Class C

 

Expected stock price volatility

 

 

30.57

%

 

 

30.08

%

Risk-free interest rate

 

 

1.36

%

 

 

1.47

%

Expected term (in years)

 

 

6.25

 

 

 

6.25

 

Estimated fair-value of the underlying unit

 

$

10.00

 

 

$

10.00

 

 

Summary of the Profits Interest Activity

A summary of the profits interest unit activity under the Successor Plan for the period from January 1, 2021 to September 30, 2021 (Successor) is as follows:

 

 

 

Class C Units

 

December 31, 2020

Grants outstanding

 

 

3,858,048

 

 

Exchanged for common stock in the Company

 

 

(411,720

)

 

Exchanged for restricted stock in the Company

 

 

(3,446,328

)

September 30, 2021

Grants outstanding

 

 

 

Summary of Option Unit Activity

A summary of the option unit activity under the Successor Plan for the period from January 1, 2021 to September 30, 2021 (Successor) is as follows:

 

 

 

Options

 

 

Weighted Average Exercise Price

 

December 31, 2020

Grants outstanding

 

 

2,733,734

 

 

$

10.06

 

 

Exercised

 

 

(24,112

)

 

$

10.00

 

 

Forfeited

 

 

(107,168

)

 

$

10.00

 

 

Exchanged for options in the Company

 

 

(2,602,454

)

 

$

10.07

 

September 30, 2021

Grants outstanding

 

 

 

 

 

 

 

 

 

Options

 

 

Weighted Average Exercise Price

 

December 31, 2020

Grants outstanding

 

 

 

 

$

 

 

Grants issued in exchange for options in the Company’s Parent

 

 

3,938,491

 

 

$

6.65

 

 

Grants exercised

 

 

(28,262

)

 

$

6.61

 

 

Grants cancelled/forfeited

 

 

(283,816

)

 

$

6.61

 

September 30, 2021

Grants outstanding

 

 

3,626,413

 

 

$

6.63

 

September 30, 2021

Grants vested

 

 

349,018

 

 

$

6.61

 

September 30, 2021

Grants unvested

 

 

3,277,395

 

 

$

6.63

 

 

2021 Equity Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model

The fair value for options granted under the 2021 Equity Plan during the period from June 21, 2021 to September 30, 2021 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:

 

 

Options

 

Expected stock price volatility

 

 

38.60

%

Risk-free interest rate

 

 

1.02

%

Expected term (in years)

 

 

5.84

 

Estimated fair-value of the underlying unit

 

$

15.00

 

Summary of Option Unit Activity

A summary of the option activity under the 2021 Equity Plan for the period from June 21, 2021 (the effective date of the 2021 Equity Plan) to September 30, 2021 (Successor) is as follows:

 

 

 

Options

 

 

Weighted Average Exercise Price

 

June 21, 2021

Grants outstanding

 

 

 

 

$

 

 

Grants issued

 

 

3,222,790

 

 

$

15.00

 

September 30, 2021

Grants outstanding

 

 

3,222,790

 

 

$

15.00

 

September 30, 2021

Grants vested

 

 

343,926

 

 

$

15.00

 

September 30, 2021

Grants unvested

 

 

2,878,864

 

 

$

15.00

 

Summary of the RSU activity

A summary of the RSU activity under the 2021 Equity Plan for the period from June 21, 2021 to September 30, 2021 (Successor) is as follows:

 

 

 

Shares

 

June 21, 2021

Nonvested RSUs

 

 

 

 

Granted

 

 

45,000

 

 

Vested

 

 

 

September 30, 2021

Nonvested RSUs

 

 

45,000

 

 

2021 Equity Plan [Member] | Restricted Stock [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of the RSU activity

The following table summarizes the restricted stock issued by the Company. These include grants of unvested Successor profits interests grants that were converted into restricted stock as described above, as well as restricted stock issued to new recipients. The restricted stock granted as a result of the conversion of Successor profits interests retain the vesting attributes (including original service period vesting start date) of the original award. A summary of the restricted stock activity under the 2021 Equity Plan for the period from June 21, 2021 to September 30, 2021 (Successor) is as follows:

 

 

 

Shares

 

June 21, 2021

Nonvested restricted stock

 

 

 

 

Grants issued in exchange for unvested profits interests in the Company’s Parent

 

 

2,918,084

 

 

Vested

 

 

 

September 30, 2021

Nonvested restricted stock

 

 

2,918,084