XML 31 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill, Trade Name, and Customer Lists
9 Months Ended 11 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill, Trade Name, and Customer Lists
Note 5. Goodwill, Trade Name, and Customer Lists
The changes in the carrying amount of goodwill for the nine months ended September 30, 2021 (Successor) were as follows (in thousands):
 
Successor:
        
Balance – December 31, 2020
   $ 770,089  
Acquisitions
     3,120  
Foreign currency translation
     (540 )
    
 
 
 
Balance – September 30, 2021
   $ 772,669  
    
 
 
 
The following summarizes the gross carrying value and accumulated amortization for the Company’s trade name and customer lists as of September 30, 2021 (Successor) and December 31, 2020 (Successor) (in thousands):
 
    
September 30, 2021 (Successor)
 
    
Gross
Carrying
Value
    
Accumulated
Amortization
    
Net
Carrying
Value
    
Useful Life
(in years)
 
Trade name
   $ 95,171      $ (13,480    $ 81,691        20 years  
Customer lists
     503,788        (114,572      389,216        14 years  
    
 
 
    
 
 
    
 
 
          
Total
   $ 598,959      $ (128,052    $ 470,907           
    
 
 
    
 
 
    
 
 
          
 
    
December 31, 2020 (Successor)
 
    
Gross
Carrying
Value
    
Accumulated
Amortization
    
Net
Carrying
Value
    
Useful Life
(in years)
 
Trade name
   $ 95,230      $ (7,528    $ 87,702        20 years  
Customer lists
     501,210        (65,549      435,661        14 years  
    
 
 
    
 
 
    
 
 
          
Total
   $ 596,440      $ (73,077    $ 523,363           
    
 
 
    
 
 
    
 
 
          
Amortization expense of trade name and customer lists was approximately $18.4 million and $19.9 million for the three months ended
September
 30, 2021 and 2020 (Successor), respectively. Amortization expense of trade name and customer lists was approximately $55.1 million, $52.8 million, and
$0.8 million for the
 nine
 months ended
September
 
30, 2021 (Successor), the period from February 1, 2020 through
September
 30, 2020 (Successor), and the period from January 1, 2020 through January 31, 2020 (Predecessor), respectively.
6.
GOODWILL, TRADE NAME, AND CUSTOMER LISTS
The changes in the carrying amount of goodwill for the year ended December 31, 2019 (Predecessor), the period from January 1, 2020, through January 31, 2020 (Predecessor), and for the period from February 1, 2020 through December 31, 2020 (Successor) were as follows (in thousands):
 
Predecessor:
        
Balance – December 31, 2018
   $ 261,583  
Foreign currency translation
     7  
    
 
 
 
Balance – December 31, 2019
   $ 261,590  
Foreign currency translation
     (61
    
 
 
 
Balance – January 31, 2020
   $ 261,529  
    
 
 
 
          
   
Successor:
        
Balance – February 1, 2020
   $ 767,797  
Foreign currency translation
     2,292  
    
 
 
 
Balance – December 31, 2020
   $ 770,089  
    
 
 
 
The following summarizes the gross carrying value and accumulated amortization for the Company’s trade name and customer lists as of December 31 (in thousands):
 
    
2019 (Predecessor)
 
    
Gross
Carrying
Value
    
Accumulated
Amortization
    
Net
Carrying
Value
    
Useful Life

(in years)
 
Trade name
   $ 13,224      $      $ 13,224        Indefinite  
Customer lists
     158,279        (105,710      52,569       
7-14 years
 
    
 
 
    
 
 
    
 
 
          
Total
   $ 171,503      $ (105,710    $ 65,793           
    
 
 
    
 
 
    
 
 
          
                                     
   
    
2020 (Successor)
 
    
Gross
Carrying
Value
    
Accumulated
Amortization
    
Net
Carrying
Value
    
Useful Life

(in years)
 
Trade name
   $ 95,230      $ (7,528    $ 87,702        20 years  
Customer lists
     501,210        (65,549      435,661        14 years  
    
 
 
    
 
 
    
 
 
          
Total
   $ 596,440      $ (73,077    $ 523,363           
    
 
 
    
 
 
    
 
 
          
Amortization expense of trade name and customer lists was approximately $11.1 million, $0.8 million, and $72.7 million for the year ended December 31, 2019 (Predecessor), the period from January 1, 2020 through January 31, 2020 (Predecessor), and for the period from February 1, 2020 through December 31, 2020 (Successor), respectively.
Amortization expense relating to trade name and customer lists is expected to be as follows (in thousands):
 
Years Ending December 31,
        
   
2021
   $ 72,921  
2022
     66,184  
2023
     59,672  
2024
     53,759  
2025
     47,662  
Thereafter
     223,165  
    
 
 
 
     $ 523,363