XML 54 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation (Tables)
9 Months Ended 11 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of Recognition of Share-Based Compensation related to Employees
Share-based compensation expense is recognized in cost of services, product and technology expense, and selling, general, and administrative expense, in the accompanying condensed consolidated statements of operations and comprehensive income (loss) as follows (in thousands):
 
 
  
Three-Month Period
 
  
Nine-Month Period
 
 
  
Successor
 
  
 
 
  
Predecessor
 
 
  
Three Months
Ended
September 30,
2021
 
  
Three Months
Ended
September 30,
2020
 
  
Nine Months
Ended
September 30,
2021
 
  
Period from
February 1, 2020
through
September 30,
2020
 
  
 
 
  
Period from
January 1, 2020
through
January 31,
2020
 
Share-based compensation expense
  
     
  
     
  
     
  
     
  
   
 
  
     
Cost of services
   $ 3      $ 28      $ 76      $ 69         
 
   $ 156  
Product and technology expense
     55        50        176        127         
 
     —    
Selling, general, and administrative expense
     1,285        452        4,317        1,135         
 
     3,820  
    
 
 
    
 
 
    
 
 
    
 
 
             
 
 
 
Total share-based compensation expense
   $ 1,343      $ 530      $ 4,569      $ 1,331               $ 3,976  
    
 
 
    
 
 
    
 
 
    
 
 
             
 
 
 
 
2021 Equity Plan [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model
The fair value for options granted under the 2021 Equity Plan during the period from June 21, 2021 to September 30, 2021 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:
    
Options
 
Expected stock price volatility
     38.60
Risk-free interest rate
     1.02
Expected term (in years)
     5.84  
Estimated fair-value of the underlying unit
   $ 15.00  
 
Summary of Option Unit Activity
A summary of the option activity under the 2021 Equity Plan for the period from June 21, 2021 (the effective date of the 2021 Equity Plan) to September 30, 2021 (Successor) is as follows:
 
         
Options
    
Weighted

Average Exercise

Price
 
June 21, 2021
   Grants outstanding      —        $ —    
     Grants issued      3,222,790      $ 15.00  
         
 
 
          
September 30
, 2021
   Grants outstanding      3,222,790      $ 15.00  
 
 
 
 
 
 
 
 
 
 
 
September 30
, 2021
   Grants vested      343,926      $ 15.00  
September 30
, 2021
   Grants unvested      2,878,864      $ 15.00  
 
Summary of the RSU activity
A summary of the RSU activity under the 2021 Equity Plan for the period from June 21, 2021 to September 30, 2021 (Successor) is as follows
:
 
         
Shares
 
June 21, 2021
   Nonvested RSUs      —    
     Granted      45,000  
     Vested      —    
         
 
 
 
September 30, 2021
   Nonvested RSUs      45,000  
 
 
 
 
 
 
 
 
Summary of the RSA activity
The following table summarizes the restricted stock issued by the Company. These include grants of unvested Successor profits interests grants that were converted into restricted stock as described above, as well as restricted stock issued to new recipients. The restricted stock granted as a result of the conversion of Successor profits interests retain the vesting attributes (including original service period vesting start date) of the original award. A summary of the restricted stock activity under the 2021 Equity Plan for the period from June 21, 2021 to September 30, 2021 (Successor) is as follows:
 
    
 
    
Shares
 
June 21, 2021
  
 
Nonvested restricted stock      —    
    
 
Grants issued in exchange for unvested profits interests in the Company’s Parent      2,918,084  
    
 
Vested      —    
    
 
    
 
 
 
September 30, 2021
  
 
Nonvested restricted stock      2,918,084  
 
 
 
 
 
 
 
 
 
Predecessor Plan [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of Option Unit Activity  
A summary of the option unit activity under the Predecessor Plan for the year ended December 31, 2019 (Predecessor) and for the period from January 1, 2020 to January 31, 2020 (Predecessor) is as follows:
 
         
Class B
    
Class C
 
         
Units
    
Weighted
Average
Exercise
Price
    
Units
    
Weighted
Average
Exercise
Price
 
December 31, 2018
   Grants outstanding      331,666      $ 1.45        3,792,205      $ 2.00  
     Forfeited      —        $ —          (3,437    $ 2.00  
December 31, 2019
   Grants outstanding      331,666      $ 1.45        3,788,768      $ 2.00  
     Forfeited      —        $ —          (72,500    $ 2.00  
         
 
 
             
 
 
          
January 31, 2020
   Grants outstanding      331,666      $ 1.45        3,716,268      $ 2.00  
         
 
 
             
 
 
          
January 31, 2020
   Grants vested      271,666      $ 1.45        3,206,998      $ 2.00  
January 31, 2020
   Grants unvested      60,000      $ 1.45        509,270      $ 2.00  
Successor Plan [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model
Prior to the IPO, the fair value for awards granted during the period from February 1, 2020 through September 30, 2020 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:
 
    
2020 Class B
   
2020 Class C
 
Expected stock price volatility
     30.57     30.08
Risk-free interest rate
     1.36     1.47
Expected term (in years)
     6.25       6.25  
Estimated fair-value of the underlying unit
   $ 10.00     $ 10.00  
The fair value for awards granted during the period from February 1, 2020 to December 31, 2020 (Successor), was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
    
2020
Class B
   
2020
Class C
 
Expected volatility
     30.9     30.08
Risk-free interest rate
     1.28     1.47
Expected term (in years)
     6.25       6.25  
Estimated fair-value of the underlying unit
   $ 10.06     $ 10.00  
Summary of the Profits Interest Activity
A summary of the profits interest unit activity under the Successor Plan for the period from January 1, 2021 to September 30, 2021 (Successor) is as follows:
 
         
Class C
 
         
Units
 
December 31, 2020
   Grants outstanding      3,858,048  
     Exchanged for common stock in the Company      (411,720
     Exchanged for restricted stock in the Company      (3,446,328
         
 
 
 
September 30
, 2021
   Grants outstanding      —    
 
 
 
 
 
 
 
A summary of the profits interest unit activity under the Successor Plan for the period from February 1, 2020 to December 31, 2020 (Successor) is as follows:
 
         
Class C
 
         
Units
 
February 1, 2020
  
Grants outstanding
     —    
    
Issued
     4,501,056  
    
Forfeited
     (643,008
         
 
 
 
December 31, 2020
  
Grants outstanding
     3,858,048  
         
 
 
 
December 31, 2020
  
Grants vested
     —    
December 31, 2020
  
Grants unvested
     3,858,048  
Summary of Option Unit Activity
A summary of the option unit activity under the Successor Plan for the period from January 1, 2021 to September 30, 2021 (Successor) is as follows:
 
         
Options
    
Weighted

Average Exercise

Price
 
December 31, 2020
   Grants outstanding      2,733,734      $ 10.06  
     Exercised      (24,112    $ 10.00  
     Forfeited      (107,168    $ 10.00  
     Exchanged for options in the Company      (2,602,454    $ 10.07  
         
 
 
          
September 30
, 2021
   Grants outstanding      —             
 
 
 
 
 
 
 
 
 
 
 
         
Options
    
Weighted
Average
 
Exercise
Price
 
December 31, 2020
   Grants outstanding      —        $ —    
     Grants issued in exchange for options in the Company’s Parent      3,938,491      $ 6.65  
 
 
Grants exercised
 
 
(28,262
)
 
 
$
6.61
 
 
 
Grants cancelled/forfeited 
 
 
(283,816
)
 
 
$
6.61
 
         
 
 
          
September 30
, 2021
   Grants outstanding      3,626,413     
$
6.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
, 2021
   Grants vested      349,018      $ 6.61  
September 30
, 2021
   Grants unvested      3,277,395      $ 6.63  
A summary of the option unit activity under the Successor Plan for the period from February 1, 2020 to December 31, 2020 (Successor) is as follows:
 
         
Class B
 
         
Units
    
Weighted
Average
Exercise Price
 
February 1, 2020
  
Grants outstanding
     —        $ —    
    
Issued
     2,867,694      $ 10.06  
    
Forfeited
     (133,960    $ 10.00  
         
 
 
    
 
 
 
December 31, 2020
  
Grants outstanding
     2,733,734      $ 10.06  
         
 
 
    
 
 
 
December 31, 2020
  
Grants vested
     —        $ —    
December 31, 2020
  
Grants unvested
     2,733,734      $ 10.06