XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of (Loss) Income Before Income Tax Benefits

The domestic and foreign components of income (loss) before provision for income taxes for the year ended December 31, 2022 (Successor), for the year ended December 31, 2021 (Successor), for the period from February 1, 2020 through December 31, 2020 (Successor), and for the period from January 1, 2020 through January 31, 2020 (Predecessor), respectively, were as follows (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Period from
February 1, 2020
through
December 31, 2020

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

Income (loss) before provision for income taxes from United States operations

 

$

46,766

 

 

$

(7,791

)

 

$

(68,008

)

 

 

$

(38,181

)

Income before provision for income taxes from foreign operations

 

 

38,313

 

 

 

32,704

 

 

 

9,161

 

 

 

 

780

 

Income (loss) before provision for income taxes

 

$

85,079

 

 

$

24,913

 

 

$

(58,847

)

 

 

$

(37,401

)

Summary of Current and Deferred Portions of Income Tax Benefits

The domestic and foreign components of the provision for income taxes for the year ended December 31, 2022 (Successor), for the year ended December 31, 2021 (Successor), for the period from February 1, 2020 through December 31, 2020 (Successor), and for the period from January 1, 2020 through January 31, 2020 (Predecessor), respectively, were as follows (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Period from
February 1, 2020
through
December 31, 2020

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

179

 

 

$

58

 

 

$

51

 

 

 

$

(2

)

State

 

 

4,593

 

 

 

4,003

 

 

 

1,994

 

 

 

 

(79

)

Foreign

 

 

9,817

 

 

 

7,618

 

 

 

3,818

 

 

 

 

128

 

Total Current

 

$

14,589

 

 

$

11,679

 

 

$

5,863

 

 

 

$

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

1,773

 

 

$

549

 

 

$

(16,144

)

 

 

$

(701

)

State

 

 

5,030

 

 

 

(4,495

)

 

 

(784

)

 

 

 

(149

)

Foreign

 

 

(917

)

 

 

1,129

 

 

 

(290

)

 

 

 

(68

)

Total Deferred

 

$

5,886

 

 

$

(2,817

)

 

$

(17,218

)

 

 

$

(918

)

Total

 

$

20,475

 

 

$

8,862

 

 

$

(11,355

)

 

 

$

(871

)

Summary of Reconciliation of U.S. Federal Statutory Income Tax Rate and Effective Income Tax Rate

The following table reconciles the U.S. statutory federal tax rate of 21% to the Company’s effective income tax rate of 24.07%, 35.57%, 19.29%, and 2.33%, for the year ended December 31, 2022 (Successor), for the year ended December 31, 2021 (Successor), for the period from February 1, 2020 through December 31, 2020 (Successor), and for the period from January 1, 2020 through January 31, 2020 (Predecessor), respectively:

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Period from
February 1, 2020
through
December 31, 2020

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

U.S. statutory federal tax rate

 

 

21.00

%

 

 

21.00

%

 

 

21.00

%

 

 

 

21.00

%

State and local income taxes – net of federal tax benefits

 

 

2.85

 

 

 

(5.32

)

 

 

(1.50

)

 

 

 

(0.99

)

Foreign rate difference

 

 

0.67

 

 

 

3.25

 

 

 

(0.14

)

 

 

 

0.06

 

Change in valuation allowances

 

 

(1.06

)

 

 

(2.72

)

 

 

0.00

 

 

 

 

(12.37

)

GILTI inclusion

 

 

1.41

 

 

 

7.92

 

 

 

2.71

 

 

 

 

(0.34

)

Transaction cost

 

 

 

 

 

5.21

 

 

 

(1.09

)

 

 

 

(3.14

)

Share-based compensation

 

 

0.62

 

 

 

5.82

 

 

 

(0.40

)

 

 

 

(2.23

)

Rate change impact

 

 

(0.43

)

 

 

2.23

 

 

 

 

 

 

 

 

US research and development credit

 

 

(1.44

)

 

 

(7.15

)

 

 

0.85

 

 

 

 

0.35

 

Withholding tax

 

 

0.38

 

 

 

5.34

 

 

 

(1.90

)

 

 

 

 

Other

 

 

0.07

 

 

 

(0.01

)

 

 

(0.24

)

 

 

 

(0.01

)

Effective tax rate

 

 

24.07

%

 

 

35.57

%

 

 

19.29

%

 

 

 

2.33

%

Summary of Net Deferred Tax Assets

The primary components of temporary differences that give rise to the Company’s net deferred tax liability as of December 31, 2022 and 2021 (Successor) consist of the following (in thousands):

 

 

Successor

 

 

Successor

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Deferred tax assets:

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$

2,304

 

 

$

25,227

 

State net operating loss carryforwards

 

 

6,782

 

 

 

8,172

 

Foreign net operating loss carryforwards

 

 

4,888

 

 

 

5,556

 

Deferred revenues

 

 

205

 

 

 

172

 

Bad debt reserves

 

 

297

 

 

 

203

 

Employee benefits

 

 

1,563

 

 

 

3,118

 

Share-based compensation

 

 

546

 

 

 

586

 

Accrued expenses and loss reserves

 

 

1,802

 

 

 

2,346

 

Other deferred tax assets

 

 

5,890

 

 

 

9,382

 

Less: Valuation allowances

 

 

(1,467

)

 

 

(2,367

)

Total deferred tax asset

 

$

22,810

 

 

$

52,395

 

Deferred tax liabilities:

 

 

 

 

 

 

Trade name

 

$

(17,632

)

 

$

(19,809

)

Goodwill

 

 

(11,703

)

 

 

(7,340

)

Depreciable and other amortizable assets

 

 

(77,127

)

 

 

(107,080

)

Other deferred liabilities

 

 

(4,482

)

 

 

(1,406

)

Total deferred tax liability

 

$

(110,944

)

 

$

(135,635

)

Net deferred tax liability

 

$

(88,134

)

 

$

(83,240

)

Summary of Net Operating Loss Carryforwards The net operating loss carryforward balances as of December 31, 2022 and 2021 (Successor), are as follows (in thousands):

 

 

Successor

 

 

Successor

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Federal

 

$

10,970

 

 

$

120,130

 

State

 

 

125,989

 

 

 

147,539

 

Foreign

 

 

24,207

 

 

 

25,063

 

 

 

$

161,166

 

 

$

292,732

 

Summary of Income Tax Contingencies

The aggregate changes in the balance of our gross unrecognized tax benefits, excluding accrued interest, for the year ended December 31, 2022 (Successor), for the year ended December 31, 2021 (Successor), for the period from February 1, 2020 through December 31, 2020 (Successor), and for the period from January 1, 2020 through January 31, 2020 (Predecessor), were as follows (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Period from
February 1, 2020
through
December 31, 2022

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

Balance, beginning of period

 

$

1,399

 

 

$

1,341

 

 

$

1,290

 

 

 

$

1,296

 

Increases for tax positions related to prior years

 

 

28

 

 

 

58

 

 

 

51

 

 

 

 

4

 

Decreases for tax positions related to prior years

 

 

(455

)

 

 

 

 

 

 

 

 

 

(10

)

Balance, end of period

 

$

972

 

 

$

1,399

 

 

$

1,341

 

 

 

$

1,290