XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Recognition of Share-Based Compensation related to Employees

Share-based compensation expense is recognized in cost of services, product and technology expense, and selling, general, and administrative expense, in the accompanying consolidated statements of operations and comprehensive income (loss) as follows (in thousands):

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Period from
February 1, 2020
through
December 31, 2020

 

 

 

Period from
January 1, 2020
through
January 31, 2020

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

$

1,103

 

 

$

163

 

 

$

100

 

 

 

$

156

 

Product and technology expense

 

 

1,351

 

 

 

459

 

 

 

179

 

 

 

 

 

Selling, general, and administrative expense

 

 

5,402

 

 

 

8,908

 

 

 

1,597

 

 

 

 

3,820

 

Total share-based compensation expense

 

$

7,856

 

 

$

9,530

 

 

$

1,876

 

 

 

$

3,976

 

Summary of outstanding stock option grants issued

 

 

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term

 

Aggregate Intrinsic Value

December 31, 2021

 

Grants outstanding

 

 

3,519,563

 

 

$

6.66

 

 

 

 

 

 

 

Grants exercised

 

 

(372,254

)

 

$

6.68

 

 

 

 

 

 

 

Grants cancelled/forfeited

 

 

(303,967

)

 

$

6.61

 

 

 

 

 

December 31, 2022

 

Grants outstanding

 

 

2,843,342

 

 

$

6.66

 

 

7.2 Years

 

$18.0 million

December 31, 2022

 

Grants vested

 

 

648,926

 

 

$

6.65

 

 

7.0 Years

 

$4.1 million

December 31, 2022

 

Grants unvested

 

 

2,194,416

 

 

$

6.67

 

 

 

 

 

 

2021 Equity Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model

The fair value for stock options granted for the year ended December 31, 2022 and 2021 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:

 

 

Successor

 

 

Successor

 

 

 

December 31,
2022

 

 

December 31,
2021

 

Expected stock price volatility

 

 

34.66

%

 

 

38.67

%

Risk-free interest rate

 

 

2.77

%

 

 

1.06

%

Expected term (in years)

 

 

6.23

 

 

 

5.91

 

Fair-value of the underlying unit

 

$

14.68

 

 

$

15.33

 

Summary of Option Unit Activity

A summary of the option activity for the year ended December 31, 2022 (Successor) is as follows:

 

 

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term

 

Aggregate Intrinsic Value

 

December 31, 2021

 

Grants outstanding

 

 

3,714,540

 

 

$

15.33

 

 

 

 

 

 

 

 

Grants issued

 

 

608,122

 

 

$

14.68

 

 

 

 

 

 

 

 

Grants cancelled/forfeited

 

 

(11,000

)

 

$

17.52

 

 

 

 

 

 

December 31, 2022

 

Grants outstanding

 

 

4,311,662

 

 

$

15.24

 

 

8.7 Years

 

$

 

December 31, 2022

 

Grants vested

 

 

1,054,302

 

 

$

15.20

 

 

8.5 Years

 

$

 

December 31, 2022

 

Grants unvested

 

 

3,257,360

 

 

$

15.25

 

 

 

 

 

 

Summary of the RSU activity

A summary of the RSU activity for the year ended December 31, 2022 (Successor) is as follows:

 

 

 

 

Shares

 

 

Weighted Average Grant Date Fair Value

 

December 31, 2021

 

Nonvested RSUs

 

 

340,875

 

 

$

17.19

 

 

 

Granted

 

 

203,032

 

 

$

14.36

 

 

 

Vested

 

 

(67,175

)

 

$

16.96

 

 

 

Forfeited

 

 

(4,400

)

 

$

17.52

 

December 31, 2022

 

Nonvested RSUs

 

 

472,332

 

 

$

16.00

 

 

2021 Equity Plan [Member] | Restricted Stock  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Restricted Stock Activity A summary of the restricted stock activity for the year ended December 31, 2022 (Successor) is as follows:

 

 

 

 

Shares

 

 

Weighted Average
Grant Date Fair Value

 

December 31, 2021

 

Nonvested restricted stock

 

 

2,613,359

 

 

$

3.85

 

 

 

Granted

 

 

 

 

$

 

 

 

Vested

 

 

(332,059

)

 

$

3.85

 

December 31, 2022

 

Nonvested restricted stock

 

 

2,281,300

 

 

$

3.85

 

Successor Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Assumptions Applied to Establish Fair Value of Options Granted Using Black-Scholes Option Pricing Model he fair value for awards granted during the period from February 1, 2020 through December 31, 2020 (Successor) was estimated at the date of grant using the Black-Scholes option-pricing model with the following weighed average assumptions:

 

 

Period from
February 1, 2020
through December 31, 2020

 

 

 

Class B

 

 

Class C

 

Expected stock price volatility

 

 

30.90

%

 

 

30.08

%

Risk-free interest rate

 

 

1.28

%

 

 

1.47

%

Expected term (in years)

 

 

6.25

 

 

 

6.25

 

Estimated fair-value of the underlying unit

 

$

10.06

 

 

$

10.00

 

Summary of the Profits Interest Activity

A summary of the profits interest unit activity under the Successor Plan for the period from February 1, 2020 through December 31, 2020 (Successor) and the year ended December 31, 2021 (Successor) is as follows:

 

 

 

 

Class C Units

 

February 1, 2020

 

Grants Outstanding

 

 

 

 

 

Issued

 

 

4,501,056

 

 

 

Forfeited

 

 

(643,008

)

December 31, 2020

 

Grants outstanding

 

 

3,858,048

 

 

 

Exchanged for common stock in the Company

 

 

(411,720

)

 

 

Exchanged for restricted stock in the Company

 

 

(3,446,328

)

December 31, 2021

 

Grants outstanding

 

 

 

Summary of Option Unit Activity

A summary of the option unit activity under the Successor Plan for the period from February 1, 2020 through December 31, 2020 (Successor) and for the year ended December 31, 2021 (Successor) is as follows:

 

 

 

 

Options

 

 

Weighted Average Exercise Price

 

February 1, 2020

 

Grants Outstanding

 

 

 

 

$

 

 

 

Issued

 

 

2,867,694

 

 

$

10.06

 

 

 

Forfeited

 

 

(133,960

)

 

$

10.00

 

December 31, 2020

 

Grants outstanding

 

 

2,733,734

 

 

$

10.06

 

 

 

Exercised

 

 

(24,112

)

 

$

10.00

 

 

 

Forfeited

 

 

(107,168

)

 

$

10.00

 

 

 

Exchanged for options in the Company

 

 

(2,602,454

)

 

$

10.07

 

December 31, 2021

 

Grants outstanding

 

 

 

 

$

 

 

In connection with the Company’s IPO, the Company’s parent was dissolved. Awards issued by the Company’s parent were converted in accordance with non-discretionary anti-dilution provisions of the Successor grants as follows:

Predecessor Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Option Unit Activity

A summary of the option unit activity under the Predecessor Plan for the period from January 1, 2020 to January 31, 2020 (Predecessor) is as follows:

 

 

 

 

Class B

 

 

Class C

 

 

 

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Options

 

 

Weighted Average Exercise Price

 

December 31, 2019

 

Grants outstanding

 

 

331,666

 

 

$

1.45

 

 

 

3,788,768

 

 

$

2.00

 

 

 

Forfeited

 

 

 

 

$

 

 

 

(72,500

)

 

$

2.00

 

January 31, 2020

 

Grants outstanding

 

 

331,666

 

 

$

1.45

 

 

 

3,716,268

 

 

$

2.00

 

January 31, 2020

 

Grants vested

 

 

271,666

 

 

$

1.45

 

 

 

3,206,998

 

 

$

2.00

 

January 31, 2020

 

Grants unvested

 

 

60,000

 

 

$

1.45

 

 

 

509,270

 

 

$

2.00