XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA Reconciled to Net Income

A reconciliation of Segment Adjusted EBITDA to net (loss) income for the three and nine months ended September 30, 2024 and 2023 is as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

58,637

 

 

$

60,188

 

 

$

153,900

 

 

$

157,168

 

International

 

 

5,409

 

 

 

4,603

 

 

 

12,465

 

 

 

12,154

 

Total

 

$

64,046

 

 

$

64,791

 

 

$

166,365

 

 

$

169,322

 

Adjustments to reconcile to net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

17,191

 

 

 

7,557

 

 

 

28,114

 

 

 

20,125

 

Provision for income taxes

 

 

782

 

 

 

4,881

 

 

 

83

 

 

 

9,530

 

Depreciation and amortization

 

 

30,168

 

 

 

32,419

 

 

 

89,968

 

 

 

96,341

 

Share-based compensation

 

 

9,504

 

 

 

4,790

 

 

 

19,303

 

 

 

10,449

 

Transaction and acquisition-related charges(a)

 

 

13,218

 

 

 

1,571

 

 

 

35,083

 

 

 

3,832

 

Integration, restructuring, and other charges(b)

 

 

2,043

 

 

 

2,800

 

 

 

3,721

 

 

 

6,565

 

Net (loss) income

 

$

(8,860

)

 

$

10,773

 

 

$

(9,907

)

 

$

22,480

 

(a)
Represents charges incurred related to acquisitions and similar transactions, primarily consisting of change in control-related costs, professional service fees, and other third-party costs. Transaction and acquisition related charges for the three and nine months ended September 30, 2024 include approximately $13.2 million and $33.5 million of expense, respectively, associated with the acquisition of Sterling, primarily consisting of legal, regulatory, and diligence professional service fees. The three and nine months ended September 30, 2024 and 2023 also include insurance costs incurred related to the initial public offering.
(b)
Represents charges from organizational restructuring and integration activities, non-cash, and other charges primarily related to nonrecurring legal exposures, foreign currency (gains) losses, (gains) losses on the sale of assets, and other non-recurring items.
Schedule of Revenues by Geographic Region

The following summarizes revenues by geographical region (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

174,905

 

 

$

176,046

 

 

$

486,410

 

 

$

490,784

 

International

 

 

26,624

 

 

 

25,805

 

 

 

72,834

 

 

 

74,766

 

Eliminations

 

 

(2,410

)

 

 

(1,487

)

 

 

(6,163

)

 

 

(4,351

)

Total revenues

 

$

199,119

 

 

$

200,364

 

 

$

553,081

 

 

$

561,199

 

Summary of Long Lived Assets by Geographical Area

The following table sets forth net long-lived assets by geographic area (in thousands):

 

September 30, 2024

 

 

December 31, 2023

 

Long-lived assets, net

 

 

 

 

 

 

United States, country of domicile

 

$

1,021,330

 

 

$

1,083,318

 

All other countries

 

 

163,393

 

 

 

168,068

 

Total long-lived assets, net

 

$

1,184,723

 

 

$

1,251,386