XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note 15. Leases

The Company has operating and finance leases for office facilities and equipment. Certain of our leases include rental payments that will adjust periodically for inflation or certain adjustments based on step increases. An insignificant number of our leases contain residual value guarantees and none of our agreements contain material restrictive covenants. Variable rent expenses consist primarily of maintenance, property taxes, and charges based on usage.

The Company rents or subleases certain real estate to third parties. The Company’s sublease portfolio consists of operating leases.

The components of lease costs are as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Operating lease costs

 

 

 

 

 

 

Fixed

 

$

3,852

 

 

$

5,330

 

Short-term

 

 

1,225

 

 

 

345

 

Variable

 

 

4

 

 

 

23

 

Sub-leases

 

 

(289

)

 

 

(50

)

Total operating lease costs

 

$

4,792

 

 

$

5,648

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

Amortization of leased assets

 

$

5

 

 

$

78

 

Interest on lease liabilities

 

 

1

 

 

 

2

 

Total finance lease costs

 

$

6

 

 

$

80

 

Total lease cost

 

$

4,798

 

 

$

5,728

 

Supplemental balance sheet information related to leases is as follows (in thousands):

 

 

 

 

December 31,

 

 

 

Classification

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

Right of use operating lease assets

 

Other assets

 

$

13,659

 

 

$

7,277

 

Finance leases

 

 

 

 

 

 

 

 

Property and equipment, gross

 

Property and equipment, net

 

 

5,897

 

 

 

5,860

 

Accumulated depreciation

 

Property and equipment, net

 

 

(5,864

)

 

 

(5,860

)

Property and equipment, net

 

Property and equipment, net

 

 

33

 

 

 

 

Total lease assets

 

 

 

$

13,692

 

 

$

7,277

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

Other current

 

Current portion of operating lease liability

 

$

4,245

 

 

$

3,354

 

Non-current

 

Operating lease liability, less current portion

 

 

9,149

 

 

 

5,931

 

Total operating liabilities

 

 

 

 

13,394

 

 

 

9,285

 

Finance leases

 

 

 

 

 

 

 

 

Other current

 

Accrued liabilities

 

 

13

 

 

 

 

Non-current

 

Other liabilities

 

 

18

 

 

 

 

Total finance liabilities

 

 

 

 

31

 

 

 

 

Total lease liabilities

 

 

 

$

13,425

 

 

$

9,285

 

 

Maturities of lease liabilities are as follows (in thousands):

Years Ending December 31,

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2025

 

$

5,378

 

 

$

12

 

 

$

5,390

 

2026

 

 

4,451

 

 

 

15

 

 

 

4,466

 

2027

 

 

3,019

 

 

 

8

 

 

 

3,027

 

2028

 

 

1,832

 

 

 

 

 

 

1,832

 

2029

 

 

924

 

 

 

 

 

 

924

 

Thereafter

 

 

70

 

 

 

 

 

 

70

 

Total minimum lease payments

 

$

15,674

 

 

$

35

 

 

$

15,709

 

Less: Imputed interest

 

 

(1,941

)

 

 

(4

)

 

 

(1,945

)

Present value of minimum lease payments

 

$

13,733

 

 

$

31

 

 

$

13,764

 

Lease term and discount rates are as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Weighted average remaining lease term

 

 

 

 

 

 

Operating leases

 

3.4 Years

 

 

3.4 Years

 

Finance leases

 

2.6 Years

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

 

Operating leases

 

 

7.85

%

 

 

6.85

%

Finance leases

 

 

8.20

%

 

 

 

Supplemental cash flow information related to leases was as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

4,373

 

 

$

6,825

 

Operating cash flows from finance leases

 

0

 

 

 

2

 

Financing cash flows from finance leases

 

 

7

 

 

 

104

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

Operating leases

 

$

9,956

 

 

$

5,084

 

Finance leases

 

 

41

 

 

 

 

Amortization:

 

 

 

 

 

 

Amortization of right-of-use operating lease assets (1)

 

$

3,346

 

 

$

4,766

 

(1)
Amortization of right of use operating lease assets during the period is reflected in operating lease liabilities on the consolidated statements of cash flows.