XML 81 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Summary of Net Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Federal net operating loss carryforwards $ 3,219 $ 0
State net operating loss carryforwards 7,952 5,101
Foreign net operating loss carryforwards 7,613 5,653
Deferred revenues 481 394
Disallowed interest 21,815 0
Bad debt reserves 476 276
Employee benefits 5,565 1,237
Share-based compensation 3,473 660
Accrued expenses and loss reserves 5,569 2,460
Section 267 adjustment 5,272 3,742
Other deferred tax assets 895 653
Less: Valuation allowances (5,635) (1,863)
Total deferred tax asset 56,695 18,313
Deferred tax liabilities:    
Customer lists (191,705) (54,777)
Trade names (28,903) (16,420)
Prepaid assets (3,351) 0
Goodwill (17,615) (12,929)
Operating lease asset (2,823) 0
Depreciable and other amortizable assets (27,104) (251)
Other deferred liabilities (2,250) (2,424)
Total deferred tax liability (273,751) (86,801)
Net deferred tax liability $ (217,056) $ (68,488)