XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA Reconciled to Net Income

Reconciliations of Segment Adjusted EBITDA to net loss for the three months ended March 31, 2025 and 2024 is as follows (in thousands):

 

 

Three Months Ended March 31, 2025

 

 

 

First Advantage Americas

 

 

First Advantage International

 

 

Sterling

 

 

Total

 

Total revenues

 

$

145,353

 

 

$

23,775

 

 

$

187,518

 

 

$

356,646

 

Intersegment revenues

 

 

(491

)

 

 

(1,263

)

 

 

(304

)

 

 

(2,058

)

External revenues

 

$

144,862

 

 

$

22,512

 

 

$

187,214

 

 

$

354,588

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted cost of services

 

 

74,183

 

 

 

13,848

 

 

 

104,802

 

 

 

 

Other segment items

 

 

30,863

 

 

 

6,561

 

 

 

34,277

 

 

 

 

Segment Adjusted EBITDA

 

$

40,307

 

 

$

3,366

 

 

$

48,439

 

 

$

92,112

 

Adjustments to reconcile to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

46,580

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

2,231

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

61,666

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

7,967

 

Transaction and acquisition-related charges (a)

 

 

 

 

 

 

 

 

 

 

 

3,996

 

Integration, restructuring, and other charges (b)

 

 

 

 

 

 

 

 

 

 

 

10,866

 

Net loss

 

 

 

 

 

 

 

 

 

 

$

(41,194

)

 

 

 

Three Months Ended March 31, 2024

 

 

 

First Advantage Americas

 

 

First Advantage International

 

 

Sterling

 

 

Total

 

Total revenues

 

$

149,127

 

 

$

22,023

 

 

$

 

 

$

171,150

 

Intersegment revenues

 

 

(315

)

 

 

(1,419

)

 

 

 

 

 

(1,734

)

External revenues

 

$

148,812

 

 

$

20,604

 

 

$

 

 

$

169,416

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted cost of services

 

 

76,070

 

 

 

12,837

 

 

 

 

 

 

 

Other segment items

 

 

29,388

 

 

 

6,297

 

 

 

 

 

 

 

Segment Adjusted EBITDA

 

$

43,669

 

 

$

2,889

 

 

$

 

 

$

46,558

 

Adjustments to reconcile to net loss:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

3,570

 

Benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

(1,388

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

29,822

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

4,751

 

Transaction and acquisition-related charges (a)

 

 

 

 

 

 

 

 

 

 

 

11,992

 

Integration, restructuring, and other charges (b)

 

 

 

 

 

 

 

 

 

 

 

719

 

Net loss

 

 

 

 

 

 

 

 

 

 

$

(2,908

)

(a)
Represents charges incurred related to acquisitions and similar transactions, primarily consisting of change in control-related costs, professional service fees, and other third-party costs. Transaction and acquisition related charges for the three months ended March 31, 2025 include approximately $3.8 million of expense associated with the Sterling Acquisition. The three months ended March 31, 2024 include approximately $11.1 million of expense associated with the Sterling Acquisition, as well as incremental professional service fees incurred related to the Company's initial public offering and the subsequent one-time compliance efforts.
(b)
Represents charges from organizational restructuring and integration activities, non-cash, and other charges primarily related to nonrecurring legal exposures, foreign currency (gains) losses, (gains) losses on the sale of assets, and other non-recurring items. Integration, restructuring, and other charges for the three months ended March 31, 2025 include approximately $7.8 million of expense associated with the integration of Sterling.
Schedule of Revenues by Geographic Region

The following summarizes revenues by geographical region (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenues

 

 

 

 

 

 

United States

 

$

303,789

 

 

$

146,206

 

All other countries

 

 

50,799

 

 

 

23,210

 

Total revenues

 

$

354,588

 

 

$

169,416

 

Summary of Long Lived Assets by Geographical Area

The following table sets forth net long-lived assets by geographic area (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Long-lived assets, net

 

 

 

 

 

 

United States

 

$

2,951,959

 

 

$

2,996,933

 

All other countries

 

 

435,281

 

 

 

436,741

 

Total long-lived assets, net

 

$

3,387,240

 

 

$

3,433,674