XML 74 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total revenues $ 354,588 $ 169,416
Total Adjusted EBITDA 92,112 46,558
Interest expense, net 46,580 3,570
Provision (benefit) for income taxes 2,231 (1,388)
Depreciation and amortization 61,666 29,822
Shares based compensation 7,967 4,751
Transaction and acquisition-related charges [1] 3,996 11,992
Integration, restructuring, and other charges [2] $ 10,866 $ 719
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] NET LOSS NET LOSS
NET LOSS $ (41,194) $ (2,908)
Intersegment Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues (2,058) (1,734)
Total Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 356,646 171,150
First Advantage Americas [Member]    
Segment Reporting Information [Line Items]    
Total revenues 144,862 148,812
Adjusted cost of services 74,183 76,070
Other segment items 30,863 29,388
Total Adjusted EBITDA 40,307 43,669
First Advantage Americas [Member] | Intersegment Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues (491) (315)
First Advantage Americas [Member] | Total Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 145,353 149,127
First Advantage International [Member]    
Segment Reporting Information [Line Items]    
Total revenues 22,512 20,604
Adjusted cost of services 13,848 12,837
Other segment items 6,561 6,297
Total Adjusted EBITDA 3,366 2,889
First Advantage International [Member] | Intersegment Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues (1,263) (1,419)
First Advantage International [Member] | Total Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 23,775 22,023
Sterling [Member]    
Segment Reporting Information [Line Items]    
Total revenues 187,214 0
Adjusted cost of services 104,802 0
Other segment items 34,277 0
Total Adjusted EBITDA 48,439 0
Transaction and acquisition-related charges 3,800  
Integration, restructuring, and other charges 7,800  
Sterling [Member] | Intersegment Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues (304) 0
Sterling [Member] | Total Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues $ 187,518 $ 0
[1] Represents charges incurred related to acquisitions and similar transactions, primarily consisting of change in control-related costs, professional service fees, and other third-party costs. Transaction and acquisition related charges for the three months ended March 31, 2025 include approximately $3.8 million of expense associated with the Sterling Acquisition. The three months ended March 31, 2024 include approximately $11.1 million of expense associated with the Sterling Acquisition, as well as incremental professional service fees incurred related to the Company's initial public offering and the subsequent one-time compliance efforts.
[2] Represents charges from organizational restructuring and integration activities, non-cash, and other charges primarily related to nonrecurring legal exposures, foreign currency (gains) losses, (gains) losses on the sale of assets, and other non-recurring items. Integration, restructuring, and other charges for the three months ended March 31, 2025 include approximately $7.8 million of expense associated with the integration of Sterling.