XML 78 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Reportable Segments - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]            
Total revenues $ 390,633   $ 184,546   $ 745,221 $ 353,962
Total Adjusted EBITDA 113,946   55,761   206,058 102,319
Interest expense, net 44,785   7,353   91,365 10,923
Benefit for income taxes (7,610)   689   (5,379) (699)
Loss on extinguishment of debt 254   0   254 0
Depreciation and amortization 61,906   29,978   123,572 59,800
Shares based compensation 5,742   5,048   13,709 9,799
Transaction and acquisition-related charges 2,390   9,873   6,386 21,865
Integration, restructuring, and other charges $ 6,171   $ 959   $ 17,037 $ 1,678
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Net Income (Loss)   Net Income (Loss)   Net Income (Loss) Net Income (Loss)
Net Income (Loss) $ 308 $ (41,194) $ 1,861 $ (2,908) $ (40,886) $ (1,047)
Intersegment Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues (2,534)   (2,019)   (4,592) (3,753)
Total Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues 393,167   186,565   749,813 357,715
First Advantage Americas [Member]            
Segment Reporting Information [Line Items]            
Total revenues 162,861   161,962   307,723 310,774
Adjusted cost of services 82,994   81,120   157,177 157,190
Other segment items 29,250   29,664   60,113 59,052
Total Adjusted EBITDA 51,260   51,594   91,567 95,263
First Advantage Americas [Member] | Intersegment Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues (643)   (416)   (1,134) (731)
First Advantage Americas [Member] | Total Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues 163,504   162,378   308,857 311,505
First Advantage International [Member]            
Segment Reporting Information [Line Items]            
Total revenues 24,367   22,584   46,879 43,188
Adjusted cost of services 14,530   13,217   28,378 26,054
Other segment items 7,050   6,803   13,611 13,100
Total Adjusted EBITDA 4,340   4,167   7,706 7,056
First Advantage International [Member] | Intersegment Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues (1,553)   (1,603)   (2,816) (3,022)
First Advantage International [Member] | Total Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues 25,920   24,187   49,695 46,210
Sterling [Member]            
Segment Reporting Information [Line Items]            
Total revenues 203,405   0   390,619 0
Adjusted cost of services 112,621   0   217,423 0
Other segment items 32,776   0   67,053 0
Total Adjusted EBITDA 58,346   0   106,785 0
Transaction and acquisition-related charges 2,300       6,100  
Integration, restructuring, and other charges 3,700       11,600  
Sterling [Member] | Intersegment Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues (338)   0   (642) 0
Sterling [Member] | Total Revenues [Member]            
Segment Reporting Information [Line Items]            
Total revenues $ 203,743   $ 0   $ 391,261 $ 0