XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
3 Months Ended
Mar. 31, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of March 31, 2014 and December 31, 2013 was as follows:
 
 
March 31, 2014
 
 
December 31, 2013
(In thousands)
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
 
 
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
Commercial, financial and agricultural *
$
806,732

 
$
3,237

 
$
809,969

 
 
$
825,432

 
$
3,079

 
$
828,511

Commercial real estate *
1,099,997

 
3,330

 
1,103,327

 
 
1,112,273

 
3,765

 
1,116,038

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development *
4,955

 
2

 
4,957

 
 
5,846

 
2

 
5,848

Remaining commercial
113,575

 
263

 
113,838

 
 
110,842

 
263

 
111,105

Mortgage
29,291

 
84

 
29,375

 
 
31,882

 
96

 
31,978

Installment
7,593

 
26

 
7,619

 
 
7,546

 
26

 
7,572

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
405,138

 
1,016

 
406,154

 
 
407,387

 
904

 
408,291

Mortgage
1,152,163

 
1,604

 
1,153,767

 
 
1,144,754

 
1,559

 
1,146,313

HELOC
211,005

 
825

 
211,830

 
 
213,565

 
870

 
214,435

Installment
31,804

 
123

 
31,927

 
 
33,841

 
132

 
33,973

Consumer
758,347

 
2,578

 
760,925

 
 
723,733

 
2,775

 
726,508

Leases
3,326

 
47

 
3,373

 
 
3,404

 
23

 
3,427

Total loans
$
4,623,926

 
$
13,135

 
$
4,637,061

 
 
$
4,620,505

 
$
13,494

 
$
4,633,999

* Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.
Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings, and loans past due 90 days or more and still accruing by class of loan as of March 31, 2014 and December 31, 2013:
 
 
 
March 31, 2014
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
19,841

 
$
6

 
$
83

 
$
19,930

Commercial real estate
 
38,161

 
1,234

 

 
39,395

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
4,102

 

 

 
4,102

Remaining commercial
 
10,225

 
305

 

 
10,530

Mortgage
 
99

 
96

 

 
195

Installment
 
36

 
160

 

 
196

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
30,183

 
1,030

 

 
31,213

Mortgage
 
19,528

 
11,966

 
465

 
31,959

HELOC
 
1,888

 
737

 

 
2,625

Installment
 
994

 
896

 
53

 
1,943

Consumer
 
2,969

 
1,614

 
724

 
5,307

Total loans
 
$
128,026

 
$
18,044

 
$
1,325

 
$
147,395

 
 
 
December 31, 2013
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
20,633

 
$
107

 
$
80

 
$
20,820

Commercial real estate
 
39,588

 
2,234

 
2

 
41,824

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
4,777

 

 

 
4,777

Remaining commercial
 
10,476

 
306

 

 
10,782

Mortgage
 
87

 
97

 

 
184

Installment
 
39

 
192

 

 
231

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
32,495

 
913

 

 
33,408

Mortgage
 
20,564

 
11,708

 
549

 
32,821

HELOC
 
2,129

 
751

 

 
2,880

Installment
 
965

 
885

 
80

 
1,930

Consumer
 
3,463

 
1,616

 
1,016

 
6,095

Total loans
 
$
135,216

 
$
18,809

 
$
1,727

 
$
155,752

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual and accruing troubled debt restructured loans that were individually evaluated for impairment and those collectively evaluated for impairment as of March 31, 2014 and December 31, 2013.

 
 
March 31, 2014
 
 
December 31, 2013
(In thousands)
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
 
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
Commercial, financial and agricultural
 
$
19,847

 
$
19,835

 
$
12

 
 
$
20,740

 
$
20,727

 
$
13

Commercial real estate
 
39,395

 
39,395

 

 
 
41,822

 
41,822

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
4,102

 
4,102

 

 
 
4,777

 
4,777

 

Remaining commercial
 
10,530

 
10,530

 

 
 
10,782

 
10,782

 

Mortgage
 
195

 

 
195

 
 
184

 

 
184

Installment
 
196

 

 
196

 
 
231

 

 
231

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
31,213

 
31,213

 

 
 
33,408

 
33,408

 

Mortgage
 
31,494

 

 
31,494

 
 
32,272

 

 
32,272

HELOC
 
2,625

 

 
2,625

 
 
2,880

 

 
2,880

Installment
 
1,890

 

 
1,890

 
 
1,850

 

 
1,850

Consumer
 
4,583

 
798

 
3,785

 
 
5,079

 
799

 
4,280

Total loans
 
$
146,070

 
$
105,873

 
$
40,197

 
 
$
154,025

 
$
112,315

 
$
41,710

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan as of March 31, 2014 and December 31, 2013.
 
 
 
March 31, 2014
 
 
December 31, 2013
(In thousands)
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
 
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
22,101

 
$
12,659

 
$

 
 
$
22,429

 
$
12,885

 
$

Commercial real estate
 
51,428

 
31,257

 

 
 
56,870

 
34,149

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
17,493

 
4,102

 

 
 
23,722

 
4,777

 

Remaining commercial
 
5,248

 
3,694

 

 
 
8,429

 
6,872

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
33,875

 
29,258

 

 
 
36,709

 
31,461

 

Consumer
 
799

 
798

 

 
 
799

 
799

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
11,982

 
7,176

 
3,064

 
 
12,616

 
7,842

 
3,268

Commercial real estate
 
8,313

 
8,138

 
5,514

 
 
7,966

 
7,673

 
5,496

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 

 

 

 
 

 

 

Remaining commercial
 
6,835

 
6,836

 
2,304

 
 
3,909

 
3,910

 
1,132

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
2,126

 
1,955

 
440

 
 
2,129

 
1,947

 
555

Consumer
 

 

 

 
 

 

 

Total
 
$
160,200

 
$
105,873

 
$
11,322

 
 
$
175,578

 
$
112,315

 
$
10,451

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized on loans individually evaluated for impairment as of and for the three months ended March 31, 2014 and March 31, 2013:

 
Three Months Ended
March 31, 2014
 
 
Three Months Ended
March 31, 2013
(In thousands)
Recorded investment as of March 31, 2014
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of March 31, 2013
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
19,835

 
$
20,140

 
$
61

 
 
$
21,742

 
$
21,479

 
$
128

Commercial real estate
39,395

 
40,995

 
253

 
 
40,075

 
43,191

 
256

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
4,102

 
4,464

 
56

 
 
10,482

 
12,082

 

   Remaining commercial
10,530

 
10,379

 
47

 
 
20,483

 
20,912

 
220

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
31,213

 
31,101

 
263

 
 
36,722

 
35,859

 
130

Consumer
798

 
799

 

 
 
799

 
204

 

Total
$
105,873

 
$
107,878

 
$
680

 
 
$
130,303

 
$
133,727

 
$
734


Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of March 31, 2014 and December 31, 2013 by class of loan.
 
 
March 31, 2014
(In thousands)
Accruing loans
past due 30-89
days
 
Past due 
nonaccrual
loans and loans past
due 90 days or
more and 
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
4,313

 
$
12,910

 
$
17,223

 
$
792,746

 
$
809,969

Commercial real estate
998

 
18,196

 
19,194

 
1,084,133

 
1,103,327

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
3,925

 
3,925

 
1,032

 
4,957

Remaining commercial

 
3,460

 
3,460

 
110,378

 
113,838

Mortgage
328

 
87

 
415

 
28,960

 
29,375

Installment
83

 
12

 
95

 
7,524

 
7,619

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
698

 
22,243

 
22,941

 
383,213

 
406,154

Mortgage
10,550

 
10,674

 
21,224

 
1,132,543

 
1,153,767

HELOC
675

 
585

 
1,260

 
210,570

 
211,830

Installment
541

 
471

 
1,012

 
30,915

 
31,927

Consumer
8,288

 
3,157

 
11,445

 
749,480

 
760,925

Leases

 

 

 
3,373

 
3,373

Total loans
$
26,474

 
$
75,720

 
$
102,194

 
$
4,534,867

 
$
4,637,061


* Includes $1.3 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.
 
December 31, 2013
(in thousands)
Accruing loans
past due 30-89
days
 
Past due
nonaccrual 
loans and loans past
due 90 days or
more and
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
1,233

 
$
13,275

 
$
14,508

 
$
814,003

 
$
828,511

Commercial real estate
2,168

 
18,274

 
20,442

 
1,095,596

 
1,116,038

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
4,242

 
4,242

 
1,606

 
5,848

Remaining commercial

 
3,463

 
3,463

 
107,642

 
111,105

Mortgage
264

 
75

 
339

 
31,639

 
31,978

Installment
207

 
14

 
221

 
7,351

 
7,572

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
900

 
5,659

 
6,559

 
401,732

 
408,291

Mortgage
13,633

 
11,829

 
25,462

 
1,120,851

 
1,146,313

HELOC
571

 
402

 
973

 
213,462

 
214,435

Installment
696

 
436

 
1,132

 
32,841

 
33,973

Consumer
12,143

 
3,941

 
16,084

 
710,424

 
726,508

Leases

 

 

 
3,427

 
3,427

Total loans
$
31,815

 
$
61,610

 
$
93,425

 
$
4,540,574

 
$
4,633,999

* Includes $1.7 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.
Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at March 31, 2014 and December 31, 2013 for all commercial loans:
 
 
March 31, 2014
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
6,105

 
$
320

 
$
19,847

 
$
783,697

 
$
809,969

Commercial real estate *
8,764

 
434

 
39,395

 
1,054,734

 
1,103,327

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *

 

 
4,102

 
855

 
4,957

Remaining commercial
6,591

 

 
10,530

 
96,717

 
113,838

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
4,090

 
288

 
31,213

 
370,563

 
406,154

Leases

 

 

 
3,373

 
3,373

Total Commercial Loans
$
25,550

 
$
1,042

 
$
105,087

 
$
2,309,939

 
$
2,441,618

 * Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2013
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
6,055

 
$
532

 
$
20,740

 
$
801,184

 
$
828,511

Commercial real estate *
11,591

 
1,525

 
41,822

 
1,061,100

 
1,116,038

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *
354

 

 
4,777

 
717

 
5,848

Remaining commercial
6,858

 
244

 
10,782

 
93,221

 
111,105

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
5,033

 
397

 
33,408

 
369,453

 
408,291

Leases

 

 

 
3,427

 
3,427

Total Commercial Loans
$
29,891

 
$
2,698

 
$
111,529

 
$
2,329,102

 
$
2,473,220

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month periods ended March 31, 2014 and March 31, 2013, as well as the recorded investment of these contracts at March 31, 2014 and March 31, 2013. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.
 
Three Months Ended
March 31, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
5

 
$

 
$
60

 
$
60

Commercial real estate
3

 
161

 
523

 
684

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
2

 

 
68

 
68

  Mortgage
7

 
164

 
495

 
659

  HELOC

 

 

 

  Installment
4

 
36

 
36

 
72

Consumer
71

 
382

 
108

 
490

Total loans
92

 
$
743

 
$
1,290

 
$
2,033


 
Three Months Ended
March 31, 2013
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
7

 
$

 
$
320

 
$
320

Commercial real estate
2

 
25

 
152

 
177

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 
37

 

 
37

  Mortgage

 

 

 

  Installment
2

 

 
26

 
26

Residential real estate:
 
 
 
 
 
 
 
  Commercial
6

 
493

 
1,561

 
2,054

  Mortgage
12

 
880

 
242

 
1,122

  HELOC
4

 
54

 

 
54

  Installment
4

 
40

 
9

 
49

Consumer
72

 
332

 
137

 
469

Total loans
110

 
$
1,861

 
$
2,447

 
$
4,308


Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2014, $900,000 were on nonaccrual status as of December 31, 2013. Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2013, $300,000 were on nonaccrual status as of December 31, 2012.
 
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following table presents the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month periods ended March 31, 2014 and March 31, 2013, respectively. For this table, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
March 31, 2014
 
 
Three Months Ended
March 31, 2013
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
7

 
$
89

 
 
10

 
$
979

 
Commercial real estate
5

 
872

 
 
2

 
198

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 
2

 
45

 
Remaining commercial

 

 
 
3

 
506

 
Mortgage

 

 
 
1

 
85

 
Installment

 

 
 
1

 
12

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
2

 
302

 
 
2

 
857

 
Mortgage
19

 
1,144

 
 
34

 
3,430

 
HELOC

 

 
 
2

 
77

 
Installment
6

 
108

 
 
10

 
273

 
Consumer
49

 
345

 
 
100

 
617

 
Leases

 

 
 

 

 
Total loans
88

 
$
2,860

 
 
167

 
$
7,079

 

 
Of the $2.9 million in modified TDRs which defaulted during the three months ended March 31, 2014, $499,000 were accruing loans and $2.4 million were nonaccrual loans. Of the $7.1 million in modified TDRs which defaulted during the three months ended March 31, 2013, $768,000 were accruing loans and $6.3 million were nonaccrual loans.