XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment $ 11,322 $ 10,451
Allowance for loan losses collectively evaluated for impairment 48,935 49,017
Total ending allowance balance 60,257 59,468
Loans individually evaluated for impairment 105,833 112,304
Loans collectively evaluated for impairment 4,518,093 4,508,201
Total ending loan balance, net of accrued interest receivable 4,623,926 4,620,505
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 10.70% 9.31%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.08% 1.09%
Total ending allowance for loan losses balance as a percentage of loan balance 1.30% 1.29%
Recorded investment 105,873 112,315
Recorded investment collectively evaluated for impairment 4,531,188 4,521,684
Recorded Investment 4,637,061 4,633,999
Commercial Financial And Agricultural [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 3,064 3,268
Allowance for loan losses collectively evaluated for impairment 10,698 10,950
Total ending allowance balance 13,762 14,218
Loans individually evaluated for impairment 19,837 20,724
Loans collectively evaluated for impairment 786,895 804,708
Total ending loan balance, net of accrued interest receivable 806,732 [1] 825,432 [1]
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 15.45% 15.77%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.36% 1.36%
Total ending allowance for loan losses balance as a percentage of loan balance 1.71% 1.72%
Recorded investment 19,835 20,727
Recorded investment collectively evaluated for impairment 790,134 807,784
Recorded Investment 809,969 [1] 828,511 [1]
Commercial Real Estate [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 5,514 5,496
Allowance for loan losses collectively evaluated for impairment 10,240 10,403
Total ending allowance balance 15,754 15,899
Loans individually evaluated for impairment 39,387 41,816
Loans collectively evaluated for impairment 1,060,610 1,070,457
Total ending loan balance, net of accrued interest receivable 1,099,997 [1] 1,112,273 [1]
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 14.00% 13.14%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.97% 0.97%
Total ending allowance for loan losses balance as a percentage of loan balance 1.43% 1.43%
Recorded investment 39,395 41,822
Recorded investment collectively evaluated for impairment 1,063,932 1,074,216
Recorded Investment 1,103,327 [1] 1,116,038 [1]
Construction Real Estate [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,304 1,132
Allowance for loan losses collectively evaluated for impairment 5,817 5,723
Total ending allowance balance 8,121 6,855
Loans individually evaluated for impairment 14,629 15,559
Loans collectively evaluated for impairment 140,785 140,557
Total ending loan balance, net of accrued interest receivable 155,414 156,116
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 15.75% 7.28%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 4.13% 4.07%
Total ending allowance for loan losses balance as a percentage of loan balance 5.23% 4.39%
Recorded investment 14,632 15,559
Recorded investment collectively evaluated for impairment 141,157 140,944
Recorded Investment 155,789 156,503
Residential Real Estate [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 440 555
Allowance for loan losses collectively evaluated for impairment 13,767 13,696
Total ending allowance balance 14,207 14,251
Loans individually evaluated for impairment 31,182 33,406
Loans collectively evaluated for impairment 1,768,928 1,766,141
Total ending loan balance, net of accrued interest receivable 1,800,110 1,799,547
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 1.41% 1.66%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.78% 0.78%
Total ending allowance for loan losses balance as a percentage of loan balance 0.79% 0.79%
Recorded investment 31,213 33,408
Recorded investment collectively evaluated for impairment 1,772,465 1,769,604
Recorded Investment 1,803,678 1,803,012
Consumer [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 8,413 8,245
Total ending allowance balance 8,413 8,245
Loans individually evaluated for impairment 798 799
Loans collectively evaluated for impairment 757,549 722,934
Total ending loan balance, net of accrued interest receivable 758,347 723,733
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.11% 1.14%
Total ending allowance for loan losses balance as a percentage of loan balance 1.11% 1.14%
Recorded investment 798 799
Recorded investment collectively evaluated for impairment 760,127 725,709
Recorded Investment 760,925 726,508
Leases [Member]
    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 0 0
Total ending allowance balance 0 0
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 3,326 3,404
Total ending loan balance, net of accrued interest receivable 3,326 3,404
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.00% 0.00%
Recorded investment 0 0
Recorded investment collectively evaluated for impairment 3,373 3,427
Recorded Investment $ 3,373 $ 3,427
[1] Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.