XML 58 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Aging Of Recorded Investment In Past Due Loans) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
contracts
Jun. 30, 2015
USD ($)
contracts
Jun. 30, 2016
USD ($)
contracts
Jun. 30, 2015
USD ($)
contracts
Dec. 31, 2015
USD ($)
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 110 126 194 232  
Accruing loans past due 30-89 days $ 20,626   $ 20,626   $ 24,505
Past due nonaccrual loans and loans past due 90 days or more and accruing 37,545 [1]   37,545 [1]   42,383 [2]
Total loans past due 58,171   58,171   66,888
Total current 5,083,489   5,083,489   5,015,436
Recorded Investment 5,141,660   5,141,660   5,082,324
Loans past due 90 days or more and accruing 2,356   2,356   1,975
Impaired Financing Receivable, Recorded Investment, Nonaccrual loans which are current in regards to contractual P&I payments 75,200   75,200   55,500
Financing Receivable, Modifications, Recorded Investment, During Period $ 8,827 $ 3,979 $ 10,794 $ 7,416  
Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 10 12 17 25  
Accruing loans past due 30-89 days $ 311   $ 311   670
Past due nonaccrual loans and loans past due 90 days or more and accruing 8,178 [1]   8,178 [1]   7,536 [2]
Total loans past due 8,489   8,489   8,206
Total current 959,086   959,086   950,958
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period 3,299 $ 1,789 3,996 $ 2,506  
Construction Real Estate, SEPH Commercial Land and Development [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 0   0    
Past due nonaccrual loans and loans past due 90 days or more and accruing 1,700 [1]   1,700 [1]   2,044 [2]
Total loans past due 1,700   1,700   2,044
Recorded Investment [3] 1,700   1,700   2,044
Loans past due 90 days or more and accruing $ 0   $ 0   0
Construction Real Estate - Remaining Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 1 0 1 0  
Accruing loans past due 30-89 days         165
Past due nonaccrual loans and loans past due 90 days or more and accruing $ 110 [1]   $ 110 [1]   84 [2]
Total loans past due 110   110   249
Total current 127,297   127,297   128,118
Recorded Investment 127,407   127,407   128,367
Loans past due 90 days or more and accruing 0   0   0
Financing Receivable, Modifications, Recorded Investment, During Period $ 196   $ 196    
Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 0 0 0 1  
Accruing loans past due 30-89 days $ 134   $ 134   63
Past due nonaccrual loans and loans past due 90 days or more and accruing [2]         7
Total loans past due 134   134   70
Total current 38,196   38,196   36,727
Recorded Investment 38,330   38,330   36,797
Loans past due 90 days or more and accruing $ 0   $ 0   0
Financing Receivable, Modifications, Recorded Investment, During Period       $ 20  
Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 1 1 1 1  
Accruing loans past due 30-89 days $ 216   $ 216   200
Past due nonaccrual loans and loans past due 90 days or more and accruing 16 [1]   16 [1]   46 [2]
Total loans past due 232   232   246
Total current 5,544   5,544   6,308
Recorded Investment 5,776   5,776   6,554
Loans past due 90 days or more and accruing 0   0   0
Financing Receivable, Modifications, Recorded Investment, During Period $ 10 $ 20 $ 10 $ 21  
Residential Real Estate - Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 1 6 3 9  
Accruing loans past due 30-89 days $ 70   $ 70   325
Past due nonaccrual loans and loans past due 90 days or more and accruing 10,696 [1]   10,696 [1]   19,521 [2]
Total loans past due 10,766   10,766   19,846
Total current 399,526   399,526   391,739
Recorded Investment 410,292   410,292   411,585
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period $ 132 $ 832 $ 695 $ 1,266  
Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 4 8 9 15  
Accruing loans past due 30-89 days $ 9,061   $ 9,061   10,569
Past due nonaccrual loans and loans past due 90 days or more and accruing 11,121 [1]   11,121 [1]   8,735 [2]
Total loans past due 20,182   20,182   19,304
Total current 1,179,223   1,179,223   1,192,984
Recorded Investment 1,199,405   1,199,405   1,212,288
Loans past due 90 days or more and accruing 1,200   1,200   851
Financing Receivable, Modifications, Recorded Investment, During Period $ 441 $ 541 $ 752 $ 1,069  
Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 2 6 8 16  
Accruing loans past due 30-89 days $ 548   $ 548   487
Past due nonaccrual loans and loans past due 90 days or more and accruing 902 [1]   902 [1]   186 [2]
Total loans past due 1,450   1,450   673
Total current 212,731   212,731   211,511
Recorded Investment 214,181   214,181   212,184
Loans past due 90 days or more and accruing 233   233   27
Financing Receivable, Modifications, Recorded Investment, During Period 55 $ 74 237 $ 342  
Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 161   161   426
Past due nonaccrual loans and loans past due 90 days or more and accruing 548 [1]   548 [1]   318 [2]
Total loans past due 709   709   744
Total current 19,129   19,129   21,972
Recorded Investment 19,838   19,838   22,716
Loans past due 90 days or more and accruing 152   152   4
Financing Receivable, Modifications, Recorded Investment, During Period $ 42 $ 57 $ 42 $ 57  
SEPH Commercial Land and Development [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 0 0 0 0  
Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Recorded Investment [3] $ 967,575   $ 967,575   959,164
Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 4 0 4 6  
Accruing loans past due 30-89 days $ 359   $ 359   142
Past due nonaccrual loans and loans past due 90 days or more and accruing 2,863 [1]   2,863 [1]   530 [2]
Total loans past due 3,222   3,222   672
Total current 1,131,467   1,131,467   1,116,940
Recorded Investment [3] 1,134,689   1,134,689   1,117,612
Loans past due 90 days or more and accruing 0   0    
Financing Receivable, Modifications, Recorded Investment, During Period $ 3,907   $ 3,908 $ 1,291  
Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 85 90 149 156  
Accruing loans past due 30-89 days $ 9,766   $ 9,766   11,458
Past due nonaccrual loans and loans past due 90 days or more and accruing 1,411 [1]   1,411 [1]   3,376 [2]
Total loans past due 11,177   11,177   14,834
Total current 1,007,611   1,007,611   955,309
Recorded Investment 1,018,788   1,018,788   970,143
Loans past due 90 days or more and accruing 771   771   1,093
Financing Receivable, Modifications, Recorded Investment, During Period 745 $ 666 958 $ 844  
Leases [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Accruing loans past due 30-89 days 0   0   0
Past due nonaccrual loans and loans past due 90 days or more and accruing 0 [1]   0 [1]   0 [2]
Total loans past due 0   0   0
Total current 3,679   3,679   2,870
Recorded Investment $ 3,679   $ 3,679   $ 2,870
Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Number of Contracts, During Period | contracts 2 3 2 3  
Accruing Financing Receivable Modifications [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period $ 3,555 $ 1,012 $ 3,729 $ 1,753  
Accruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 51 896 51 1,107  
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 0 0 0  
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 0 0 0  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 0 39 98 365  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 17 37 80 228  
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 39   39    
Accruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 3,326   3,327    
Accruing Financing Receivable Modifications [Member] | Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 122 40 134 53  
Nonaccruing Financing Receivable Modifications [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 5,272 2,967 7,065 5,663  
Nonaccruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 3,248 893 3,945 1,399  
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 196   196    
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period       20  
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 10 20 10 21  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 132 832 695 1,266  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 441 502 654 704  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 38 37 157 114  
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 3 57 3 57  
Nonaccruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period 581   581 1,291  
Nonaccruing Financing Receivable Modifications [Member] | Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Financing Receivable, Modifications, Recorded Investment, During Period $ 623 $ 626 $ 824 $ 791  
[1] 1) Includes $2.4 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.(2) Includes $75.2 million of nonaccrual loans which are current in regards to contractual principal and interest payments
[2] 1) Includes $2.0 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.(2) Includes $55.5 million of nonaccrual loans which are current in regards to contractual principal and interest payments.
[3] Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.