XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2017
Allowance for Loan and Lease Losses Write-offs, Net [Abstract]  
Allowance For Loan Losses
Allowance for Loan Losses
 
The allowance for loan losses ("ALLL") is that amount management believes is adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including overall growth in the loan portfolio, an analysis of individual loans, prior and current loss experience, and current economic conditions. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors as discussed within Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2016 Annual Report.

Loss factors are reviewed quarterly and updated at least annually to reflect recent loan loss history and incorporate current risk and trends which may not be recognized in historical data. The historical loss factors were last updated in the fourth quarter of 2016 to incorporate losses through December 31, 2016.
The activity in the allowance for loan losses for the three-month and six-month periods ended June 30, 2017 and June 30, 2016 is summarized in the following tables.
 
 
Three Months Ended
June 30, 2017
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
13,437

 
$
10,281

 
$
4,368

 
$
10,745

 
$
11,091

 
$

 
$
49,922

Charge-offs
318

 
310

 

 
290

 
2,128

 

 
3,046

Recoveries
163

 
241

 
325

 
336

 
1,300

 

 
2,365

Net charge-offs/(recoveries)
155

 
69

 
(325
)
 
(46
)
 
828

 

 
681

Provision/(recovery)
3,464

 
239

 
(16
)
 
(472
)
 
1,366

 

 
4,581

Ending balance
$
16,746

 
$
10,451

 
$
4,677

 
$
10,319

 
$
11,629

 
$

 
$
53,822

 
 
Three Months Ended
June 30, 2016
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
14,240

 
$
9,452

 
$
8,687

 
$
13,388

 
$
11,180

 
$
1

 
$
56,948

Charge-offs
870

 
77

 
18

 
736

 
2,718

 

 
4,419

Recoveries
216

 
1,814

 
110

 
407

 
985

 
1

 
3,533

Net charge-offs/(recoveries)
654

 
(1,737
)
 
(92
)
 
329

 
1,733

 
(1
)
 
886

Provision/(recovery)
2,892

 
(1,986
)
 
(523
)
 
121

 
2,134

 
(1
)
 
2,637

Ending balance
$
16,478

 
$
9,203

 
$
8,256

 
$
13,180

 
$
11,581

 
$
1

 
$
58,699


 
Six Months Ended
June 30, 2017
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
13,434

 
$
10,432

 
$
5,247

 
$
10,958

 
$
10,553

 
$

 
$
50,624

Charge-offs
657

 
422

 
27

 
770

 
4,878

 

 
6,754

Recoveries
532

 
355

 
383

 
627

 
2,598

 

 
4,495

Net charge-offs/(recoveries)
125

 
67

 
(356
)
 
143

 
2,280

 

 
2,259

Provision/(recovery)
3,437

 
86

 
(926
)
 
(496
)
 
3,356

 

 
5,457

Ending balance
$
16,746

 
$
10,451

 
$
4,677

 
$
10,319

 
$
11,629

 
$

 
$
53,822

 
 
Six Months Ended
June 30, 2016
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
13,694

 
$
9,197

 
$
8,564

 
$
13,514

 
$
11,524

 
$
1

 
$
56,494

Charge-offs
1,144

 
78

 
18

 
1,483

 
5,097

 

 
7,820

Recoveries
643

 
2,032

 
1,049

 
878

 
1,875

 
1

 
6,478

Net charge-offs/(recoveries)
501

 
(1,954
)
 
(1,031
)
 
605

 
3,222

 
(1
)
 
1,342

Provision/(recovery)
3,285

 
(1,948
)
 
(1,339
)
 
271

 
3,279

 
(1
)
 
3,547

Ending balance
$
16,478

 
$
9,203

 
$
8,256

 
$
13,180

 
$
11,581

 
$
1

 
$
58,699



Loans collectively evaluated for impairment in the following tables include all performing loans at June 30, 2017 and December 31, 2016, as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically individually evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment include all impaired loans internally classified as commercial loans at June 30, 2017 and December 31, 2016, which are evaluated for impairment in accordance with U.S. GAAP (see Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2016 Annual Report).

The composition of the allowance for loan losses at June 30, 2017 and December 31, 2016 was as follows:
 
 
June 30, 2017
(In thousands)
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributed to loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
3,774

 
$
290

 
$
44

 
$
29

 
$
8

 
$

 
$
4,145

Collectively evaluated for impairment
12,972

 
10,161

 
4,633

 
10,290

 
11,621

 

 
49,677

Total ending allowance balance
$
16,746

 
$
10,451

 
$
4,677

 
$
10,319

 
$
11,629

 
$

 
$
53,822

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
28,475

 
$
21,742

 
$
1,634

 
$
21,236

 
$
8

 
$

 
$
73,095

Loans collectively evaluated for impairment
978,004

 
1,170,139

 
168,765

 
1,755,331

 
1,216,756

 
3,347

 
5,292,342

Total ending loan balance
$
1,006,479

 
$
1,191,881

 
$
170,399

 
$
1,776,567

 
$
1,216,764

 
$
3,347

 
$
5,365,437

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of loan balance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
13.25
%
 
1.33
%
 
2.69
%
 
0.14
%
 
%
 
%
 
5.67
%
Loans collectively evaluated for impairment
1.33
%
 
0.87
%
 
2.75
%
 
0.59
%
 
0.96
%
 
%
 
0.94
%
Total
1.66
%
 
0.88
%
 
2.74
%
 
0.58
%
 
0.96
%
 
%
 
1.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
28,475

 
$
21,790

 
$
1,636

 
$
21,235

 
$
8

 
$

 
$
73,144

Loans collectively evaluated for impairment
981,841

 
1,174,051

 
169,248

 
1,758,425

 
1,219,946

 
3,377

 
5,306,888

Total ending recorded investment
$
1,010,316

 
$
1,195,841

 
$
170,884

 
$
1,779,660

 
$
1,219,954

 
$
3,377

 
$
5,380,032

 
 
 
December 31, 2016
(In thousands)
 
Commercial,
financial and
agricultural
 
Commercial
real estate
 
Construction
real estate
 
Residential
real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributed to loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
152

 
$
309

 
$

 
$
87

 
$

 
$

 
$
548

Collectively evaluated for impairment
 
13,282

 
10,123

 
5,247

 
10,871

 
10,553

 

 
50,076

Total ending allowance balance
 
$
13,434

 
$
10,432

 
$
5,247

 
$
10,958

 
$
10,553

 
$

 
$
50,624

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan balance:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
20,622

 
$
24,465

 
$
2,226

 
$
23,102

 
$

 
$

 
$
70,415

Loans collectively evaluated for impairment
 
973,997

 
1,131,238

 
186,719

 
1,785,395

 
1,120,850

 
3,243

 
5,201,442

Total ending loan balance
 
$
994,619

 
$
1,155,703

 
$
188,945

 
$
1,808,497

 
$
1,120,850

 
$
3,243

 
$
5,271,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of loan balance:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
0.74
%
 
1.26
%
 
%
 
0.38
%
 
%
 
%
 
0.78
%
Loans collectively evaluated for impairment
 
1.36
%
 
0.89
%
 
2.81
%
 
0.61
%
 
0.94
%
 
%
 
0.96
%
Total
 
1.35
%
 
0.90
%
 
2.78
%
 
0.61
%
 
0.94
%
 
%
 
0.96
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
 
$
20,624

 
$
24,474

 
$
2,226

 
$
23,102

 
$

 
$

 
$
70,426

Loans collectively evaluated for impairment
 
977,553

 
1,135,390

 
187,240

 
1,788,714

 
1,124,235

 
3,272

 
5,216,404

Total ending recorded investment
 
$
998,177

 
$
1,159,864

 
$
189,466

 
$
1,811,816

 
$
1,124,235

 
$
3,272

 
$
5,286,830