XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Condensed Statements Of Income - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest and dividend income:        
Interest and fees on loans $ 120,203,000 $ 103,258,000 $ 346,732,000 $ 291,300,000
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 10,228,000 13,321,000 33,077,000 39,731,000
Interest Income, Securities, State and Municipal 1,381,000 2,900,000 4,173,000 8,718,000
Other interest income 1,996,000 1,410,000 5,370,000 6,715,000
Total interest and dividend income 133,808,000 120,889,000 389,352,000 346,464,000
Interest on deposits:        
Demand and savings deposits 22,762,000 20,029,000 62,987,000 52,309,000
Time deposits 7,073,000 3,097,000 21,936,000 6,410,000
Interest on borrowings:        
Short-term borrowings 492,000 1,136,000 2,767,000 2,688,000
Long-term debt 2,367,000 2,358,000 7,088,000 7,018,000
Total interest expense 32,694,000 26,620,000 94,778,000 68,425,000
Net interest income 101,114,000 94,269,000 294,574,000 278,039,000
Provision for credit losses 5,315,000 (1,580,000) 10,608,000 1,095,000
Net interest income after provision for credit losses 95,799,000 95,849,000 283,966,000 276,944,000
Noninterest Income [Abstract]        
Debit card fee income 6,539,000 6,652,000 19,362,000 19,939,000
Bank owned life insurance income 2,057,000 1,448,000 6,251,000 3,965,000
ATM Fees 471,000 575,000 1,425,000 1,661,000
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment 5,783,000 0 5,783,000 0
Debt Securities, Available-for-Sale, Gain (Loss) 0 0 (398,000) 0
Gain on equity securities, net 1,557,000 998,000 1,228,000 618,000
Other components of net periodic benefit income 2,204,000 1,893,000 6,612,000 5,679,000
Other 1,906,000 2,323,000 4,746,000 4,380,000
Total other income 36,530,000 27,713,000 91,524,000 77,115,000
Other expense:        
Salaries and employee benefits 38,370,000 34,525,000 110,057,000 103,045,000
Employee Benefits and Share-based Compensation 10,162,000 10,822,000 31,595,000 32,176,000
Occupancy expense 3,731,000 3,203,000 9,887,000 9,770,000
Furniture and equipment expense 2,571,000 3,060,000 7,608,000 9,409,000
Data processing fees 11,764,000 9,700,000 30,114,000 28,032,000
Professional fees and services 7,842,000 7,572,000 20,681,000 22,158,000
Marketing 1,464,000 1,197,000 4,369,000 3,755,000
Insurance 1,640,000 2,158,000 5,135,000 5,932,000
Communication 955,000 1,135,000 2,993,000 3,217,000
Excise and Sales Taxes 1,116,000 1,125,000 3,355,000 3,499,000
Amortization of Intangible Assets 287,000 334,000 927,000 989,000
Foundation contributions 2,000,000 0 2,000,000 0
Other expense 3,779,000 2,977,000 9,377,000 8,214,000
Total other expense 85,681,000 77,808,000 238,098,000 230,196,000
Income before income taxes 46,648,000 45,754,000 137,392,000 123,863,000
Income taxes 8,431,000 8,837,000 24,602,000 21,629,000
Net income $ 38,217,000 $ 36,917,000 $ 112,790,000 $ 102,234,000
Net income available to common shareholders        
Basic $ 2.37 $ 2.29 $ 6.99 $ 6.32
Diluted $ 2.35 $ 2.28 $ 6.95 $ 6.29
Weighted average common shares outstanding        
Basic 16,151,640 16,133,310 16,139,335 16,180,261
Diluted 16,264,393 16,217,880 16,231,766 16,261,109
Cash dividends declared $ 1.06 $ 1.05 $ 3.18 $ 3.15
Fiduciary and Trust [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 10,615,000 $ 9,100,000 $ 31,367,000 $ 26,531,000
Deposit Account [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax 2,362,000 2,109,000 6,682,000 6,391,000
Bank Servicing [Member]        
Noninterest Income [Abstract]        
Revenue from Contract with Customer, Including Assessed Tax $ 3,036,000 $ 2,615,000 $ 8,466,000 $ 7,951,000