XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2024
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Activity In The Allowance For Loan Losses
The activity in the ACL for the three-month and the nine-month periods ended September 30, 2024 and September 30, 2023 is summarized in the following tables:

 Three Months Ended
September 30, 2024
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$16,663 $16,855 $5,867 $19,450 $27,579 $161 $86,575 
Charge-offs3,151 40   3,363  6,554 
Recoveries79 223 25 40 1,534  1,901 
Net charge-offs/(recoveries)$3,072 $(183)$(25)$(40)$1,829 $ $4,653 
Provision for credit losses284 1,818 194 768 2,247 4 5,315 
Ending balance$13,875 $18,856 $6,086 $20,258 $27,997 $165 $87,237 
 
 Three Months Ended
September 30, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$16,278 $19,141 $4,886 $18,419 $28,370 $112 $87,206 
Charge-offs218 — — 2,074 — 2,293 
Recoveries79 40 1,139 — 1,269 
Net charge-offs/(recoveries)$139 $(3)$(40)$(7)$935 $— $1,024 
(Recovery of) provision for credit losses(1,171)(526)373 (1,437)1,185 (4)(1,580)
Ending balance$14,968 $18,618 $5,299 $16,989 $28,620 $108 $84,602 

 Nine Months Ended
September 30, 2024
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Beginning balance$15,496 $16,374 $5,227 $18,818 $27,713 $117 $83,745 
Charge-offs3,657 40  31 9,163  $12,891 
Recoveries340 250 1,058 307 3,820  5,775 
Net charge-offs/(recoveries)$3,317 $(210)$(1,058)$(276)$5,343 $ $7,116 
Provision for (recovery of) credit losses1,696 2,272 (199)1,164 5,627 48 10,608 
Ending balance$13,875 $18,856 $6,086 $20,258 $27,997 $165 $87,237 

Nine Months Ended
September 30, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:
Beginning balance$16,987 $17,829 $5,550 $16,831 $28,021 $161 $85,379 
Impact of Adoption of ASU 2022-02222 181 — (20)— — $383 
Charge-offs755 530 — 44 5,884 — $7,213 
Recoveries209 235 548 479 3,487 — 4,958 
Net charge-offs/(recoveries)$546 $295 $(548)$(435)$2,397 $— $2,255 
(Recovery of) provision for credit losses(1,695)903 (799)(257)2,996 (53)1,095 
Ending balance$14,968 $18,618 $5,299 $16,989 $28,620 $108 $84,602 
Composition Of The Allowance For Loan Losses
The composition of the ACL at September 30, 2024 and at December 31, 2023 was as follows:
 
 September 30, 2024
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$2,476$13$$$$$2,489
Collectively evaluated for impairment11,39918,8436,08620,25827,99716584,748
Accruing loans acquired with deteriorated credit quality
Total ending allowance balance$13,875$18,856$6,086$20,258$27,997$165$87,237
Loan balance:       
Loans individually evaluated for impairment$28,258$21,090$25$4,179$$21$53,573
Loans collectively evaluated for impairment1,273,2761,934,673350,2692,145,5491,943,17328,2807,675,220
Accruing loans acquired with deteriorated credit quality1,3165932822,191
Total ending loan balance$1,301,534$1,957,079$350,887$2,150,010$1,943,173$28,301$7,730,984
ACL as a percentage of loan balance:       
Loans individually evaluated for impairment8.76 %0.06 % % % % %4.65 %
Loans collectively evaluated for impairment0.90 %0.97 %1.74 %0.94 %1.44 %0.58 %1.10 %
Accruing loans acquired with deteriorated credit quality % % % % % % %
Total1.07 %0.96 %1.73 %0.94 %1.44 %0.58 %1.13 %
 December 31, 2023
(In thousands)Commercial,
financial and
agricultural
Commercial
real estate
Construction
real estate
Residential
real estate
ConsumerLeasesTotal
ACL:       
Ending allowance balance attributed to loans:       
Individually evaluated for impairment$4,980$3$$$$$4,983
Collectively evaluated for impairment10,51616,3715,22718,81827,71311778,762
Accruing loans acquired with deteriorated credit quality
Total ending allowance balance$15,496$16,374$5,227$18,818$27,713$117$83,745
Loan balance:       
Loans individually evaluated for impairment$21,228$20,740$504$2,670$$73$45,215
Loans collectively evaluated for impairment1,274,3901,853,383303,9692,026,5371,945,93623,9567,428,171
Accruing loans acquired with deteriorated credit quality221,8706263172,835
Total ending loan balance$1,295,640$1,875,993$305,099$2,029,524$1,945,936$24,029$7,476,221
ACL as a percentage of loan balance:       
Loans individually evaluated for impairment23.46 %0.01 %— %— %— %— %11.02 %
Loans collectively evaluated for impairment0.83 %0.88 %1.72 %0.93 %1.42 %0.49 %1.06 %
Accruing loans acquired with deteriorated credit quality— %— %— %— %— %— %— %
Total1.20 %0.87 %1.71 %0.93 %1.42 %0.49 %1.12 %