XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at March 31, 2025 using:
(In thousands)Level 1Level 2Level 3Balance at March 31, 2025
Assets    
Investment securities:    
Obligations of states and political subdivisions$ $191,438 $ $191,438 
U.S. Government sponsored entities’ asset-backed securities 526,178  526,178 
Collateralized loan obligations 200,974 — 200,974 
Corporate debt securities 12,927 6,722 19,649 
Equity securities11,390  611 12,001 
Mortgage loans held for sale 4,903  4,903 
Mortgage IRLCs 132  132 
Loan interest rate swaps 774  774 
Liabilities    
Fair value swap$ $ $233 $233 
Loan interest rate swaps 774  774 
 
Fair Value Measurements at December 31, 2024 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2024
Assets    
Investment securities:    
Obligations of U.S. Government sponsored entities$— $249 $— $249 
Obligations of states and political subdivisions— 186,883 — 186,883 
U.S. Government sponsored entities’ asset-backed securities— 518,576 — 518,576 
Collateralized loan obligations— 271,833 — 271,833 
Corporate debt securities— 12,419 6,664 19,083 
Equity securities10,885 — 603 11,488 
Mortgage loans held for sale— 5,550 — 5,550 
Mortgage IRLCs— 85 — 85 
Loan interest rate swaps— 1,009 — 1,009 
Liabilities    
Fair value swap$— $— $103 $103 
Loan interest rate swaps— 1,009 — 1,009 
Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis
The following tables present a reconciliation of the beginning and ending balances of the Level 3 inputs for the three-month periods ended March 31, 2025 and 2024, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended March 31, 2025 and 2024
(In thousands)Corporate debt securitiesEquity securitiesFair value
swap
Balance at January 1, 2025$6,664 $603 $(103)
Transfer into (out of) level 3, net   
Total gains / (losses)
Included in other income / other (expense) 8 (130)
    Included in other comprehensive income58   
Balance at March 31, 2025$6,722 $611 $(233)
Balance at January 1, 2024$6,349 $473 $(123)
Transfers into (out of) level 3, net— — — 
Total gains
Included in other income— 22 — 
Included in other comprehensive income23 — — 
Balance at March 31, 2024$6,372 $495 $(123)
Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis
The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Individually evaluated collateral dependent loans secured by real estate are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. At March 31, 2025 and December 31, 2024, there were no PCD loans carried at fair value. Additionally, there were no accruing, individually evaluated, collateral-dependent loans carried at fair value. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair
value if a devaluation has been taken with respect to the property's value subsequent to the initial measurement. There were no OREO properties recorded at fair value as of March 31, 2025.

Fair Value Measurements at March 31, 2025 using:
(In thousands)Level 1Level 2Level 3Balance at March 31, 2025
Nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value:    
Commercial real estate$ $ $943 $943 
Residential real estate  18 18 
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$ $ $961 $961 
MSRs$ $356 $ $356 

Fair Value Measurements at December 31, 2024 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2024
Nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value:    
Commercial real estate$— $— $1,022 $1,022 
Residential real estate— — 1,924 1,924 
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$— $— $2,946 $2,946 
MSRs$— $371 $— $371 
OREO recorded at fair value:
Commercial real estate$— $— $938 $938 
Total OREO recorded at fair value$— $— $938 $938 
Impaired Financing Receivables at fair value
March 31, 2025
(In thousands)Loan BalancePrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$1,029 $488 $68 $961 
Remaining nonaccrual, individually evaluated loans46,689 2,928 976 45,713 
Total nonaccrual, individually evaluated loans$47,718 $3,416 $1,044 $46,674 

December 31, 2024
(In thousands)Loan BalancePrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$2,986 $488 $40 $2,946 
Remaining nonaccrual, individually evaluated loans50,163 4,521 1,259 48,904 
Total nonaccrual, individually evaluated loans$53,149 $5,009 $1,299 $51,850 
Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis
The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at March 31, 2025 and December 31, 2024:

March 31, 2025
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Nonaccrual, individually evaluated, collateral-dependent loans:  
Commercial real estate$943 Sales comparison approachAdj to comparables
0.0% - 30.0% (15.2%)
Income approachCapitalization rate
9.5% - 10.0% (9.6%)
Residential real estate$18 Sales comparison approachAdj to comparables
11.9% - 38.9% (25.4%)

December 31, 2024
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Nonaccrual, individually evaluated, collateral-dependent loans:  
Commercial real estate$1,022 Sales comparison approachAdj to comparables
0.0% - 30.0% (15.2%)
Income approachCapitalization rate
9.5% - 10.0% (9.6%)
Residential real estate$1,924 Sales comparison approachAdj to comparables
4.7% - 45.5% (21.6%)
Income approachCapitalization rate
6.3% (6.3%)
Other real estate owned:
Commercial real estate$938 Sales comparison approachAdj to comparables
5.0% - 10.0% (7.5%)
Cost approachEntrepreneurial profit
5.0% (5.0%)
Cost approachAccumulated depreciation
50.0% (50.0%)
Fair Value, by Balance Sheet Grouping
The fair value of certain financial instruments at March 31, 2025 and at December 31, 2024, was as follows:

March 31, 2025
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$237,614 $237,614 $ $ $237,614 
Investment securities (1)
938,239  931,517 6,722 938,239 
Other investment securities (2)
12,001 11,390  611 12,001 
Mortgage loans held for sale4,903  4,903  4,903 
Mortgage IRLCs132  132  132 
Individually evaluated loans carried at fair value961   961 961 
Other loans, net7,789,609   7,659,057 7,659,057 
Loans receivable, net$7,795,605 $ $5,035 $7,660,018 $7,665,053 
Financial liabilities:     
Time deposits$764,722 $ $765,367 $ $765,367 
Brokered deposits and Bid Ohio CDs45,499  45,488  45,488 
Other2,314 2,314   2,314 
Deposits (excluding demand deposits)$812,535 $2,314 $810,855 $ $813,169 
Short-term borrowings$80,977 $ $80,977 $ $80,977 
Subordinated notes189,780  187,681  187,681 
Derivative financial instruments - assets:
Loan interest rate swaps$774 $ $774 $ $774 
Derivative financial instruments - liabilities:     
Fair value swap$233 $ $ $233 $233 
Loan interest rate swaps774  774  774 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.
December 31, 2024
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$160,566 $160,566 $— $— $160,566 
Investment securities (1)
996,624 — 989,960 6,664 996,624 
Other investment securities (2)
11,488 10,885 — 603 11,488 
Mortgage loans held for sale5,550 — 5,550 — 5,550 
Mortgage IRLCs85 — 85 — 85 
Individually evaluated loans carried at fair value2,946 — — 2,946 2,946 
Other loans, net7,720,581 — — 7,586,111 7,586,111 
Loans receivable, net$7,729,162 $— $5,635 $7,589,057 $7,594,692 
Financial liabilities:     
Time deposits$735,297 $— $736,188 — $736,188 
Brokered deposits and Bid Ohio CDs176,486 — 176,522 — 176,522 
Other1,265 1,265 — — 1,265 
Deposits (excluding demand deposits)$913,048 $1,265 $912,710 $— $913,975 
Short-term borrowings$90,432 $— $90,432 $— $90,432 
Subordinated notes189,651 — 185,599 — 185,599 
Derivative financial instruments - assets:     
Loan interest rate swaps$1,009 $— $1,009 $— $1,009 
Derivative financial instruments - liabilities:
Fair value swap$103 $— $— $103 $103 
Loan interest rate swaps1,009 — 1,009 — 1,009 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.