XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at September 30, 2025 using:
(In thousands)Level 1Level 2Level 3Balance at September 30, 2025
Assets    
Investment securities:    
Obligations of states and political subdivisions$ $205,788 $ $205,788 
U.S. Government sponsored entities’ asset-backed securities 498,162  498,162 
Collateralized loan obligations 94,636 — 94,636 
Corporate debt securities 12,252 6,875 19,127 
Equity securities15,465  621 16,086 
Mortgage loans held for sale 3,451  3,451 
Mortgage IRLCs 131  131 
Loan interest rate swaps 570  570 
Liabilities    
Fair value swap$ $ $269 $269 
Loan interest rate swaps 570  570 
 
Fair Value Measurements at December 31, 2024 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2024
Assets    
Investment securities:    
Obligations of U.S. Government sponsored entities$— $249 $— $249 
Obligations of states and political subdivisions— 186,883 — 186,883 
U.S. Government sponsored entities’ asset-backed securities— 518,576 — 518,576 
Collateralized loan obligations— 271,833 — 271,833 
Corporate debt securities— 12,419 6,664 19,083 
Equity securities10,885 — 603 11,488 
Mortgage loans held for sale— 5,550 — 5,550 
Mortgage IRLCs— 85 — 85 
Loan interest rate swaps— 1,009 — 1,009 
Liabilities    
Fair value swap$— $— $103 $103 
Loan interest rate swaps— 1,009 — 1,009 
Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis
The following tables present a reconciliation of the beginning and ending balances of the Level 3 inputs for the three-month and nine-month periods ended September 30, 2025 and 2024, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended September 30, 2025 and 2024
(In thousands)Corporate debt securitiesEquity securitiesFair value
swap
Balance at July 1, 2025$6,780 $613 $(109)
Transfer into (out of) level 3, net   
Total gains / (losses)
Included in other income / other (expense) 8 (160)
    Included in other comprehensive income95   
Balance at September 30, 2025$6,875 $621 $(269)
Balance at July 1, 2024$6,427 $495 $(123)
Transfers into (out of) level 3, net— — — 
Total gains / (losses)
Included in other income / other (expense)— 18 (500)
Included in other comprehensive income153 — — 
Balance at September 30, 2024$6,580 $513 $(623)
Level 3 Fair Value Measurements
Nine months ended September 30, 2025 and 2024
(In thousands)Corporate debt securitiesEquity securitiesFair value
swap
Balance at January 1, 2025$6,664 $603 $(103)
Transfer into (out of) level 3, net   
Total gains / (losses)
Included in other income / other (expense) 18 (290)
    Included in other comprehensive income211   
Purchases, sales, issuances and settlements, other, net  124 
Balance at September 30, 2025$6,875 $621 $(269)
Balance at January 1, 2024$6,349 $473 $(123)
Transfers into (out of) level 3, net— — — 
Total gains / (losses)
Included in other income / other (expense)— 40 (500)
Included in other comprehensive income231 — — 
Balance at September 30, 2024$6,580 $513 $(623)
Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis
The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Individually evaluated collateral dependent loans secured by real estate are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. At September 30, 2025 and December 31, 2024, there were no PCD loans carried at fair value. Additionally, there were no accruing, individually evaluated, collateral-dependent loans carried at fair value. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken with respect to the property's value subsequent to the initial measurement. There were no OREO properties recorded at fair value as of September 30, 2025.

Fair Value Measurements at September 30, 2025 using:
(In thousands)Level 1Level 2Level 3Balance at September 30, 2025
Nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value:    
Commercial real estate$ $ $1,054 $1,054 
Residential real estate  18 18 
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$ $ $1,072 $1,072 
MSRs$ $52 $ $52 
Fair Value Measurements at December 31, 2024 using:
(In thousands)Level 1Level 2Level 3Balance at December 31, 2024
Nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value:    
Commercial real estate$— $— $1,022 $1,022 
Residential real estate— — 1,924 1,924 
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$— $— $2,946 $2,946 
MSRs$— $371 $— $371 
OREO recorded at fair value:
Commercial real estate$— $— $938 $938 
Total OREO recorded at fair value$— $— $938 $938 
Impaired Financing Receivables at fair value
September 30, 2025
(In thousands)Loan BalancePrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$1,196 $165 $124 $1,072 
Remaining nonaccrual, individually evaluated loans71,222 2,962 2,456 68,766 
Total nonaccrual, individually evaluated loans$72,418 $3,127 $2,580 $69,838 

December 31, 2024
(In thousands)Loan BalancePrior Charge-OffsSpecific Valuation AllowanceCarrying Balance
Total nonaccrual, individually evaluated, collateral-dependent loans recorded at fair value$2,986 $488 $40 $2,946 
Remaining nonaccrual, individually evaluated loans50,163 4,521 1,259 48,904 
Total nonaccrual, individually evaluated loans$53,149 $5,009 $1,299 $51,850 
Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis
The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2025 and December 31, 2024:

September 30, 2025
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Nonaccrual, individually evaluated, collateral-dependent loans:  
Commercial real estate$1,054 Sales comparison approachAdj to comparables
0.0% - 69.6% (41.3%)
Income approachCapitalization rate
9.5% - 10.0% (9.6%)
Residential real estate$18 Sales comparison approachAdj to comparables
11.9% - 38.9% (25.4%)

December 31, 2024
(In thousands)Fair ValueValuation TechniqueUnobservable Input(s)Range
(Weighted Average)
Nonaccrual, individually evaluated, collateral-dependent loans:  
Commercial real estate$1,022 Sales comparison approachAdj to comparables
0.0% - 30.0% (15.2%)
Income approachCapitalization rate
9.5% - 10.0% (9.6%)
Residential real estate$1,924 Sales comparison approachAdj to comparables
4.7% - 45.5% (21.6%)
Income approachCapitalization rate
6.3% (6.3%)
Other real estate owned:
Commercial real estate$938 Sales comparison approachAdj to comparables
5.0% - 10.0% (7.5%)
Cost approachEntrepreneurial profit
5.0% (5.0%)
Cost approachAccumulated depreciation
50.0% (50.0%)
Fair Value, by Balance Sheet Grouping
The fair value of certain financial instruments at September 30, 2025 and at December 31, 2024, was as follows:

September 30, 2025
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$218,906 $218,906 $ $ $218,906 
Investment securities (1)
817,713  810,838 6,875 817,713 
Other investment securities (2)
16,086 15,465  621 16,086 
Mortgage loans held for sale3,451  3,451  3,451 
Mortgage IRLCs131  131  131 
Individually evaluated loans carried at fair value1,072   1,072 1,072 
Other loans, net7,896,341   7,778,902 7,778,902 
Loans receivable, net$7,900,995 $ $3,582 $7,779,974 $7,783,556 
Financial liabilities:     
Time deposits$773,514 $ $774,166 $ $774,166 
Brokered deposits and Bid Ohio CDs19,900  19,900  19,900 
Other4,350 4,350   4,350 
Deposits (excluding demand deposits)$797,764 $4,350 $794,066 $ $798,416 
Short-term borrowings$78,126 $ $78,126 $ $78,126 
Derivative financial instruments - assets:
Loan interest rate swaps$570 $ $570 $ $570 
Derivative financial instruments - liabilities:     
Fair value swap$269 $ $ $269 $269 
Loan interest rate swaps570  570  570 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.
December 31, 2024
  Fair Value Measurements
(In thousands)Carrying valueLevel 1Level 2Level 3Total fair value
Financial assets:
Cash and money market instruments$160,566 $160,566 $— $— $160,566 
Investment securities (1)
996,624 — 989,960 6,664 996,624 
Other investment securities (2)
11,488 10,885 — 603 11,488 
Mortgage loans held for sale5,550 — 5,550 — 5,550 
Mortgage IRLCs85 — 85 — 85 
Individually evaluated loans carried at fair value2,946 — — 2,946 2,946 
Other loans, net7,720,581 — — 7,586,111 7,586,111 
Loans receivable, net$7,729,162 $— $5,635 $7,589,057 $7,594,692 
Financial liabilities:     
Time deposits$735,297 $— $736,188 — $736,188 
Brokered deposits and Bid Ohio CDs176,486 — 176,522 — 176,522 
Other1,265 1,265 — — 1,265 
Deposits (excluding demand deposits)$913,048 $1,265 $912,710 $— $913,975 
Short-term borrowings$90,432 $— $90,432 $— $90,432 
Subordinated notes189,651 — 185,599 — 185,599 
Derivative financial instruments - assets:     
Loan interest rate swaps$1,009 $— $1,009 $— $1,009 
Derivative financial instruments - liabilities:
Fair value swap$103 $— $— $103 $103 
Loan interest rate swaps1,009 — 1,009 — 1,009 
(1) Includes debt securities AFS.
(2) Excludes FHLB stock and FRB stock which are carried at their respective redemption values, investment securities accounted for at modified cost as these investments do not have a readily determinable fair value, and Partnership Investments valued using the NAV practical expedient.