XML 147 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 19 - Segments, Geographical Area and Major Customer Information - Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net sales $ 10,284 $ 10,555 $ 10,156
Cost of sales 9,408 9,655 9,393
Selling, general and administrative expenses 524 549 495
Segment EBITDA 892 853 699
Purchases of property, plant and equipment 380 501 440
Segment net assets [1] 1,220 1,291 1,145
Operating Segments [Member]      
Net sales 10,284 10,555 10,156
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Net sales 389 400 368
Eliminations and Reconciling Items [Member]      
Net sales 10,673 10,955 10,524
Intersegment Eliminations [Member]      
Net sales (389) (400) (368)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]      
Purchases of property, plant and equipment 18 26 35
Segment net assets [1] (71) (68) (88)
Light Vehicle Segment [Member]      
Net sales 4,224 4,035 4,090
Light Vehicle Segment [Member] | Operating Segments [Member]      
Net sales 4,224 4,035 4,090
Cost of sales 3,980 3,866 3,982
Selling, general and administrative expenses 122 131 115
Other segment items [2] 5 (16) (1)
Segment EBITDA 314 212 158
Purchases of property, plant and equipment 182 184 201
Segment net assets [1] 285 339 291
Light Vehicle Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Net sales 187 190 166
Light Vehicle Segment [Member] | Eliminations and Reconciling Items [Member]      
Net sales 4,411 4,225 4,256
Commercial Vehicle Segment [Member]      
Net sales 2,005 2,092 1,979
Commercial Vehicle Segment [Member] | Operating Segments [Member]      
Net sales 2,005 2,092 1,979
Cost of sales 1,948 2,034 1,947
Selling, general and administrative expenses 98 108 104
Other segment items [2] (4) 13 5
Segment EBITDA 67 87 43
Purchases of property, plant and equipment 68 106 67
Segment net assets [1] 358 354 305
Commercial Vehicle Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Net sales 112 124 110
Commercial Vehicle Segment [Member] | Eliminations and Reconciling Items [Member]      
Net sales 2,117 2,216 2,089
Off-Highway Segment [Member]      
Net sales 2,767 3,185 2,946
Off-Highway Segment [Member] | Operating Segments [Member]      
Net sales 2,767 3,185 2,946
Cost of sales 2,287 2,627 2,489
Selling, general and administrative expenses 141 165 135
Other segment items [2] 15 11 18
Segment EBITDA 419 465 404
Purchases of property, plant and equipment 66 65 73
Segment net assets [1] 460 485 494
Off-Highway Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Net sales 65 61 64
Off-Highway Segment [Member] | Eliminations and Reconciling Items [Member]      
Net sales 2,832 3,246 3,010
Power Technologies Segment [Member]      
Net sales 1,288 1,243 1,141
Power Technologies Segment [Member] | Operating Segments [Member]      
Net sales 1,288 1,243 1,141
Cost of sales 1,148 1,108 1,013
Selling, general and administrative expenses 74 74 63
Other segment items [2] 1 3 1
Segment EBITDA 92 89 94
Purchases of property, plant and equipment 46 120 64
Segment net assets [1] 188 181 143
Power Technologies Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]      
Net sales 25 25 28
Power Technologies Segment [Member] | Eliminations and Reconciling Items [Member]      
Net sales $ 1,313 $ 1,268 $ 1,169
[1] Segment net assets include accounts receivable - trade, inventories and accounts payable.
[2] Other segment items primarily include foreign exchange gains and losses, government assistance, export incentives and the benefit of utilizing non-refundable tax credits purchased at a discount.