XML 69 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Pension and Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Net Benefit Costs [Table Text Block]
  

Pension Benefits

 
  

2024

  

2023

  

2022

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Interest cost

 $26  $13  $28  $14  $16  $8 

Expected return on plan assets

  (29)  (3)  (31)  (3)  (28)  (2)

Service cost

      6       6       7 

Amortization of net actuarial loss

  7   2   7       8   5 

Settlements

  3                     

Curtailment

              (1)        

Net periodic benefit cost (credit)

  7   18   4   16   (4)  18 
                         

Recognized in OCI:

                        

Amount due to net actuarial (gains) losses

  6   (9)  2   15   20   (66)

Reclassification adjustment for net actuarial losses in net periodic benefit cost

  (7)  (2)  (7)      (8)  (5)

Total recognized in OCI

  (1)  (11)  (5)  15   12   (71)

Net recognized in benefit cost (credit) and OCI

 $6  $7  $(1) $31  $8  $(53)
  

OPEB

 
  

2024

  

2023

  

2022

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Interest cost

 $  $2  $1  $2  $  $2 

Service cost

                        

Amortization of net actuarial gain

  (1)  (2)      (4)      (2)

Net periodic benefit cost (credit)

  (1)     1   (2)      
                         

Recognized in OCI:

                        

Amount due to net actuarial (gains) losses

  (1)          8   (1)  (15)

Reclassification adjustment for net actuarial gain in net periodic benefit cost

  1   2       4       2 

Total recognized in OCI

     2      12   (1)  (13)

Net recognized in benefit cost (credit) and OCI

 $(1) $2  $1  $10  $(1) $(13)
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
  

Pension Benefits

  

OPEB

 
  

2024

  

2023

  

2024

  

2023

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Reconciliation of benefit obligation:

                                

Obligation at beginning of period

 $549  $330  $557  $296  $3  $55  $2  $48 

Interest cost

  26   13   28   14       2   1   2 

Service cost

      6       6                 

Actuarial (gain) loss

  (21)  (10)  12   17   (1)          8 

Benefit payments

  (46)  (14)  (48)  (16)      (4)      (4)

Amendments

                      (2)        

Settlements

  3   (4)      (1)                

Translation adjustments

      (27)      14       (4)      1 

Obligation at end of period

 $511  $294  $549  $330  $2  $47  $3  $55 
  

Pension Benefits

  

OPEB

 
  

2024

  

2023

  

2024

  

2023

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Reconciliation of fair value of plan assets:

                                

Fair value at beginning of period

 $530  $69  $537  $59  $  $  $  $1 

Actual return on plan assets

  2   2   41   5                 

Employer contributions

  7   15       18       4       4 

Benefit payments

  (46)  (14)  (48)  (16)      (4)      (4)

Settlements

      (4)      (1)                

Translation adjustments

      (7)      4               (1)

Fair value at end of period

 $493  $61  $530  $69  $  $  $  $ 
                                 

Funded status at end of period

 $(18) $(233) $(19) $(261) $(2) $(47) $(3) $(55)
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]
  

Pension Benefits

  

OPEB

 
  

2024

  

2023

  

2024

  

2023

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Amounts recognized in the consolidated balance sheet:

                                

Noncurrent assets

 $9  $2  $11  $1  $  $  $  $ 

Current liabilities

      (12)      (12)      (4)      (4)

Noncurrent liabilities

  (27)  (223)  (30)  (250)  (2)  (43)  (3)  (51)

Net amount recognized

 $(18) $(233) $(19) $(261) $(2) $(47) $(3) $(55)
  

Pension Benefits

  

OPEB

 
  

2024

  

2023

  

2024

  

2023

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Amounts recognized in AOCI:

                                

Net actuarial loss (gain)

 $135  $9  $136  $20  $  $(31) $  $(33)

AOCI before tax

  135   9   136   20      (31)     (33)

Deferred taxes

  19   (3)  18   (7)      8       8 

Net

 $154  $6  $154  $13  $  $(23) $  $(25)
Schedule of Accumulated and Projected Benefit Obligations [Table Text Block]
  

2024

  

2023

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Plans with fair value of plan assets in excess of obligations:

                

Accumulated benefit obligation

 $385  $23  $416  $31 

Projected benefit obligation

  385   23   416   32 

Fair value of plan assets

  394   26   427   33 

Plans with obligations in excess of fair value of plan assets:

                

Accumulated benefit obligation

 $126  $245  $133  $270 

Projected benefit obligation

  126   271   133   298 

Fair value of plan assets

  99   35   103   36 
Schedule of Allocation of Plan Assets [Table Text Block]
      

Fair Value Measurements at December 31, 2024

 
      

U.S.

  

Non-U.S.

 

Asset Category

 

Total

  

Level 1

  

Level 2

  

Level 3

  

NAV (a)

  

Level 1

  

Level 2

  

Level 3

 

Equity securities:

                                

U.S. all cap (b)

 $25  $25  $  $  $  $  $  $ 

U.S. large cap

  26               26             

EAFE composite

  12               12             

Emerging markets

  9               9             

Fixed income securities:

                                

Corporate bonds

  345       177       168             

U.S. Treasury strips

  11       11                     

Non-U.S. government securities

  16       3               13     

Emerging market debt

  7               7             

Collateralized mortgage obligations

  9       9                     

Alternative investments:

                                

Insurance contracts (c)

  50           5               45 

Real estate

  11               11             

Other

  3                       3     

Cash and cash equivalents

  30       30                     

Total

 $554  $25  $230  $5  $233  $  $16  $45 
      

Fair Value Measurements at December 31, 2023

 
      

U.S.

  

Non-U.S.

 

Asset Category

 

Total

  

Level 1

  

Level 2

  

Level 3

  

NAV (a)

  

Level 1

  

Level 2

  

Level 3

 

Equity securities:

                                

U.S. all cap (b)

 $25  $25  $  $  $  $  $  $ 

U.S. large cap

  26               26             

EAFE composite

  14               14             

Emerging markets

  10               10             

Fixed income securities:

                                

Corporate bonds

  379       190       189             

U.S. Treasury strips

  7       7                     

Non-U.S. government securities

  19       2               17     

Emerging market debt

  8               8             

Alternative investments:

                                

Insurance contracts (c)

  54           6               48 

Real estate

  11               11             

Other

  4                       4     

Cash and cash equivalents

  42       42                     

Total

 $599  $25  $241  $6  $258  $  $21  $48 
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets [Table Text Block]
  

2024

 

2023

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 
  

Insurance

  

Insurance

  

Insurance

  

Insurance

 

Reconciliation of Level 3 Assets

 

Contracts

  

Contracts

  

Contracts

  

Contracts

 

Fair value at beginning of period

 $6  $48  $6  $43 

Actual gains relating to assets still held at the reporting date

      2       5 

Purchases, sales and settlements

  (1)  (2)      (1)

Currency impact

      (3)      1 

Fair value at end of period

 $5  $45  $6  $48 
Defined Benefit Plan, Assumptions [Table Text Block]
  

2024

  

2023

  

2022

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

Pension benefit obligations:

                        

Discount rate

  5.58%  4.56%  5.12%  4.33%  5.47%  4.74%

Net periodic benefit cost:

                        

Discount rate

  5.07%  4.74%  5.36%  4.98%  2.29%  2.20%

Rate of compensation increase

  N/A   3.75%  N/A   3.68%  N/A   3.11%

Expected return on plan assets

  5.75%  5.39%  6.00%  5.13%  4.00%  3.64%
  

2024

  

2023

  

2022

 
  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

OPEB benefit obligations:

                        

Discount rate

  5.62%  4.99%  5.19%  5.01%  5.54%  5.44%

Net periodic benefit cost:

                        

Discount rate

  5.18%  5.32%  5.48%  5.64%  2.84%  3.34%

Initial health care cost trend rate

  N/A   2.91%  N/A   2.76%  N/A   2.48%

Ultimate health care cost trend rate

  N/A   4.17%  N/A   4.19%  N/A   4.09%

Year ultimate reached

  N/A   2032   N/A   2032   N/A   2032 
Schedule of Expected Benefit Payments [Table Text Block]
   

Pension Benefits

  

OPEB

 

Year

  

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

 

2025

  $48  $18  $  $4 

2026

   48   18       4 

2027

   47   17       4 

2028

   46   19       4 

2029

   44   21       4 
2030 to 2034   202   113   1   18 

Total

  $435  $206  $1  $38 
Multiemployer Plan [Table Text Block]
  

Employer

 

PPA

               
  

Identification

 

Zone Status

 

Funding Plan

 Contributions by Dana  

Pension

 

Number/

     

Pending/

            

Surcharge

Fund

 

Plan Number

 

2024

 

2023

 

Implemented

 

2024

  

2023

  

2022

 

Imposed

SPT

 

23-6648508 / 499

 

Green

 

Green

 

No

 $16  $17  $18 

No