XML 37 R31.htm IDEA: XBRL DOCUMENT
v3.24.3

Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] |
Components of Other Comprehensive Income | The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:
(dollars in thousands) |  | Before Tax |  |  | Tax Effect |  |  | Net of Tax |
Three Months Ended September 30, 2024 |  |  |  |  |  |  |  |  |
Net Unrealized Gains on Investment Securities: |  |  |  |  |  |  |  |  |
Net Unrealized Gains Arising During the Period |  | $ | 46,623 |  |  | $ | 12,352 |  |  | $ | 34,271 |
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income: |  |  |  |  |  |  |  |  |
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities |  |  | 6,207 |  |  |  | 1,645 |  |  |  | 4,562 |
Net Unrealized Gains on Investment Securities |  |  | 52,830 |  |  |  | 13,997 |  |  |  | 38,833 |
Defined Benefit Plans: |  |  |  |  |  |  |  |  |
Amortization of Net Actuarial Losses |  |  | 291 |  |  |  | 77 |  |  |  | 214 |
Amortization of Prior Service Credit |  |  | (62 | ) |  |  | (16 | ) |  |  | (46 | )
Defined Benefit Plans, Net |  |  | 229 |  |  |  | 61 |  |  |  | 168 |
Other Comprehensive Income |  | $ | 53,059 |  |  | $ | 14,058 |  |  | $ | 39,001 |
Three Months Ended September 30, 2023 |  |  |  |  |  |  |  |  |
Net Unrealized Losses on Investment Securities: |  |  |  |  |  |  |  |  |
Net Unrealized Losses Arising During the Period |  | $ | (38,035 | ) |  | $ | (11,439 | ) |  | $ | (26,596 | )
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income: |  |  |  |  |  |  |  |  |
Loss on Sale |  |  | 4,582 |  |  |  | 1,237 |  |  |  | 3,345 |
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities |  |  | 6,787 |  |  |  | 1,800 |  |  |  | 4,987 |
Net Unrealized Losses on Investment Securities |  |  | (26,666 | ) |  |  | (8,402 | ) |  |  | (18,264 | )
Defined Benefit Plans: |  |  |  |  |  |  |  |  |
Amortization of Net Actuarial Losses |  |  | 177 |  |  |  | 46 |  |  |  | 131 |
Amortization of Prior Service Credit |  |  | (62 | ) |  |  | (15 | ) |  |  | (47 | )
Defined Benefit Plans, Net |  |  | 115 |  |  |  | 31 |  |  |  | 84 |
Other Comprehensive Loss |  | $ | (26,551 | ) |  | $ | (8,371 | ) |  | $ | (18,180 | )
Nine Months Ended September 30, 2024 |  |  |  |  |  |  |  |  |
Net Unrealized Gains on Investment Securities: |  |  |  |  |  |  |  |  |
Net Unrealized Gains Arising During the Period |  | $ | 64,049 |  |  | $ | 16,971 |  |  | $ | 47,078 |
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income: |  |  |  |  |  |  |  |  |
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities |  |  | 18,703 |  |  |  | 4,958 |  |  |  | 13,745 |
Net Unrealized Gains on Investment Securities |  |  | 82,752 |  |  |  | 21,929 |  |  |  | 60,823 |
Defined Benefit Plans: |  |  |  |  |  |  |  |  |
Amortization of Net Actuarial Losses |  |  | 873 |  |  |  | 232 |  |  |  | 641 |
Amortization of Prior Service Credit |  |  | (184 | ) |  |  | (48 | ) |  |  | (136 | )
Defined Benefit Plans, Net |  |  | 689 |  |  |  | 184 |  |  |  | 505 |
Other Comprehensive Income |  | $ | 83,441 |  |  | $ | 22,113 |  |  | $ | 61,328 |
Nine Months Ended September 30, 2023 |  |  |  |  |  |  |  |  |
Net Unrealized Losses on Investment Securities: |  |  |  |  |  |  |  |  |
Net Unrealized Losses Arising During the Period |  | $ | (36,702 | ) |  | $ | (11,086 | ) |  | $ | (25,616 | )
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income: |  |  |  |  |  |  |  |  |
Loss on Sale |  |  | 4,582 |  |  |  | 1,237 |  |  |  | 3,345 |
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities |  |  | 20,500 |  |  |  | 5,434 |  |  |  | 15,066 |
Net Unrealized Losses on Investment Securities |  |  | (11,620 | ) |  |  | (4,415 | ) |  |  | (7,205 | )
Defined Benefit Plans: |  |  |  |  |  |  |  |  |
Amortization of Net Actuarial Losses |  |  | 528 |  |  |  | 140 |  |  |  | 388 |
Amortization of Prior Service Credit |  |  | (184 | ) |  |  | (48 | ) |  |  | (136 | )
Defined Benefit Plans, Net |  |  | 344 |  |  |  | 92 |  |  |  | 252 |
Other Comprehensive Loss |  | $ | (11,276 | ) |  | $ | (4,323 | ) |  | $ | (6,953 | )
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2024 and 2023:
(dollars in thousands) |  | Investment Securities- Available- for-Sale |  |  | Investment Securities- Held-to-Maturity |  |  | Defined Benefit Plans |  |  | Accumulated Other Comprehensive Income (Loss) |
Three Months Ended September 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Balance at Beginning of Period |  | $ | (211,600 | ) |  | $ | (139,838 | ) |  | $ | (22,923 | ) |  |  | (374,361 | )
Other Comprehensive Income (Loss) Before Reclassifications |  |  | 34,271 |  |  |  | — |  |  |  | — |  |  |  | 34,271 |
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |  |  | — |  |  |  | 4,562 |  |  |  | 168 |  |  |  | 4,730 |
Total Other Comprehensive Income (Loss) |  |  | 34,271 |  |  |  | 4,562 |  |  |  | 168 |  |  |  | 39,001 |
Balance at End of Period |  | $ | (177,329 | ) |  | $ | (135,276 | ) |  | $ | (22,755 | ) |  | $ | (335,360 | )
Three Months Ended September 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Balance at Beginning of Period |  | $ | (239,803 | ) |  | $ | (158,718 | ) |  | $ | (24,910 | ) |  |  | (423,431 | )
Other Comprehensive Income (Loss) Before Reclassifications |  |  | (26,596 | ) |  |  | — |  |  |  | — |  |  |  | (26,596 | )
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |  |  | 3,345 |  |  |  | 4,987 |  |  |  | 84 |  |  |  | 8,416 |
Total Other Comprehensive Income (Loss) |  |  | (23,251 | ) |  |  | 4,987 |  |  |  | 84 |  |  |  | (18,180 | )
Balance at End of Period |  | $ | (263,054 | ) |  | $ | (153,731 | ) |  | $ | (24,826 | ) |  | $ | (441,611 | )
Nine Months Ended September 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Balance at Beginning of Period |  | $ | (224,407 | ) |  | $ | (149,021 | ) |  | $ | (23,260 | ) |  |  | (396,688 | )
Other Comprehensive Income (Loss) Before Reclassifications |  |  | 47,078 |  |  |  | — |  |  |  | — |  |  |  | 47,078 |
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |  |  | — |  |  |  | 13,745 |  |  |  | 505 |  |  |  | 14,250 |
Total Other Comprehensive Income (Loss) |  |  | 47,078 |  |  |  | 13,745 |  |  |  | 505 |  |  |  | 61,328 |
Balance at End of Period |  | $ | (177,329 | ) |  | $ | (135,276 | ) |  | $ | (22,755 | ) |  | $ | (335,360 | )
Nine Months Ended September 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Balance at Beginning of Period |  | $ | (240,783 | ) |  | $ | (168,797 | ) |  | $ | (25,078 | ) |  |  | (434,658 | )
Other Comprehensive Income (Loss) Before Reclassifications |  |  | (25,616 | ) |  |  | — |  |  |  | — |  |  |  | (25,616 | )
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |  |  | 3,345 |  |  |  | 15,066 |  |  |  | 252 |  |  |  | 18,663 |
Total Other Comprehensive Income (Loss) |  |  | (22,271 | ) |  |  | 15,066 |  |  |  | 252 |  |  |  | (6,953 | )
Balance at End of Period |  | $ | (263,054 | ) |  | $ | (153,731 | ) |  | $ | (24,826 | ) |  | $ | (441,611 | )
Reclassification out of Accumulated Other Comprehensive Income | The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:
Details about Accumulated Other Comprehensive Income (Loss) Components |  | Amount Reclassified from Accumulated Other Comprehensive Income (Loss)1 |  |  | Affected Line Item in the Statement Where Net Income Is Presented
|  | Three Months Ended September 30, |  |  |
(dollars in thousands) |  | 2024 |  |  | 2023 |  |  |
Amortization of Unrealized Holding Gains (Losses) on Investment Securities Held-to-Maturity |  | $ | (6,207 | ) |  | $ | (6,787 | ) |  | Interest Income
|  |  | 1,645 |  |  |  | 1,800 |  |  | Provision for Income Tax
|  |  | (4,562 | ) |  |  | (4,987 | ) |  | Net of Tax
Sale of Investment Securities Available-for-Sale |  |  | — |  |  |  | (4,582 | ) |  | Investment Securities Gains (Losses), Net
|  |  | — |  |  |  | 1,237 |  |  | Provision for Income Tax
|  |  | — |  |  |  | (3,345 | ) |  | Net of tax
Amortization of Defined Benefit Plan Items |  |  |  |  |  |  |  |
Prior Service Credit 2 |  |  | 62 |  |  |  | 62 |  |  |
Net Actuarial Losses 2 |  |  | (291 | ) |  |  | (177 | ) |  |
|  |  | (229 | ) |  |  | (115 | ) |  | Total Before Tax
|  |  | 61 |  |  |  | 31 |  |  | Provision for Income Tax
|  |  | (168 | ) |  |  | (84 | ) |  | Net of Tax
Total Reclassifications for the Period |  | $ | (4,730 | ) |  | $ | (8,416 | ) |  | Net of Tax
Details about Accumulated Other Comprehensive Income (Loss) Components |  | Amount Reclassified from Accumulated Other Comprehensive Income (Loss)1 |  |  | Affected Line Item in the Statement Where Net Income Is Presented
|  | Nine Months Ended September 30, |  |  |
(dollars in thousands) |  | 2024 |  |  | 2023 |  |  |
Amortization of Unrealized Holding Gains (Losses) on Investment Securities Held-to-Maturity |  | $ | (18,703 | ) |  | $ | (20,500 | ) |  | Interest Income
|  |  | 4,958 |  |  |  | 5,434 |  |  | Provision for Income Tax
|  |  | (13,745 | ) |  |  | (15,066 | ) |  | Net of Tax
Sale of Investment Securities Available-for-Sale |  |  | — |  |  |  | (4,582 | ) |  | Investment Securities Gains (Losses), Net
|  |  | — |  |  |  | 1,237 |  |  | Provision for Income Tax
|  |  | — |  |  |  | (3,345 | ) |  | Net of tax
Amortization of Defined Benefit Plan Items |  |  |  |  |  |  |  |
Prior Service Credit 2 |  |  | 184 |  |  |  | 184 |  |  |
Net Actuarial Losses 2 |  |  | (873 | ) |  |  | (528 | ) |  |
|  |  | (689 | ) |  |  | (344 | ) |  | Total Before Tax
|  |  | 184 |  |  |  | 92 |  |  | Provision for Income Tax
|  |  | (505 | ) |  |  | (252 | ) |  | Net of Tax
Total Reclassifications for the Period |  | $ | (14,250 | ) |  | $ | (18,663 | ) |  | Net of Tax
1 Amounts in parentheses indicate reductions to net income. 2 These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in other noninterest expense in the unaudited consolidated statements of income.

X
- References No definition available. + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration