XML 40 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of the Notional Amount and Fair Value of the Derivative Financial Instruments

The notional amount and fair value of the Company’s derivative financial instruments as of September 30, 2024, and December 31, 2023 were as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

(dollars in thousands)

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Swap Agreements 1

 

$

2,800,000

 

 

$

(40,563

)

 

$

3,000,000

 

 

$

(48,672

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

9,149

 

 

 

152

 

 

 

5,899

 

 

 

148

 

  Forward Commitments

 

 

12,635

 

 

 

3

 

 

 

8,583

 

 

 

(105

)

  Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

Receive Fixed/Pay Variable Swaps

 

 

2,066,209

 

 

 

(76,476

)

 

 

2,067,624

 

 

 

(114,701

)

Pay Fixed/Receive Variable Swaps

 

 

2,066,209

 

 

 

76,324

 

 

 

2,067,624

 

 

 

114,542

 

  Foreign Exchange Contracts

 

 

224

 

 

 

(2

)

 

 

745

 

 

 

 

  Conversion Rate Swap Agreements 2

 

 

85,114

 

 

NA

 

 

 

155,196

 

 

NA

 

  Makewhole Agreements 3

 

 

58,317

 

 

NA

 

 

 

 

 

NA

 

1 As of September 30, 2024, the amounts presented in the table above excluded forward starting swaps with a notional value of $300 million and a fair value of ($0.1) million. These swaps are scheduled to begin between August 2025 and March 2026 upon maturity of currently active swaps with a notional value of $300 million.

2 The conversion rate swap agreements were valued at zero as further reductions to the conversion rate were not reasonably estimable.

3 The makewhole agreements were valued at zero as the likelihood of a payment required to the counterparty were not reasonably estimable.

Derivative Financial Instruments, their Fair Values, and Balance Sheet Location

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

(dollars in thousands)

 

Derivatives 1

 

 

Derivatives 1

 

 

Derivatives 1

 

 

Derivatives 1

 

Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

  Not designated as hedging instruments

 

$

114,914

 

 

$

115,066

 

 

$

143,593

 

 

$

143,752

 

  Designated as hedging instruments

 

 

(40,679

)

 

 

 

 

 

(48,672

)

 

 

 

 

 

74,235

 

 

 

115,066

 

 

 

94,921

 

 

 

143,752

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

158

 

 

 

6

 

 

 

148

 

 

 

 

  Forward Commitments

 

 

21

 

 

 

18

 

 

 

 

 

 

105

 

  Foreign Exchange Contracts

 

 

 

 

 

2

 

 

 

 

 

 

 

Total Derivatives

 

$

74,414

 

 

$

115,092

 

 

$

95,069

 

 

$

143,857

 

 

1 Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. The Company’s free-standing derivative financial instruments are carried at fair value on the Company’s unaudited consolidated statements of condition.

Derivative Financial Instruments and the Amount and Location of the Net Gains or Losses Recognized in the Statements of Income

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three and nine months ended September 30, 2024 and 2023:

 

 

 

Location of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Gains (Losses)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Recognized in the

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

Statements of Income

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Recognized on Interest Rate Swap Agreements

 

Interest Income on Investment Securities Available-for-Sale

 

$

(22,380

)

 

$

4,954

 

 

$

(2,405

)

 

$

4,954

 

  Recognized on Hedged Item

 

Interest Income on Investment Securities Available-for-Sale

 

 

22,435

 

 

 

(5,035

)

 

 

2,288

 

 

 

(5,035

)

  Recognized on Interest Rate Swap Agreements

 

Interest and Fees on Loans and Leases

 

 

(31,458

)

 

 

2,828

 

 

 

(4,634

)

 

 

3,262

 

  Recognized on Hedged Item

 

Interest and Fees on Loans and Leases

 

 

31,781

 

 

 

(2,885

)

 

 

4,721

 

 

 

(3,321

)

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

Mortgage Banking

 

 

506

 

 

 

75

 

 

 

751

 

 

 

553

 

  Forward Commitments

 

Mortgage Banking

 

 

(137

)

 

 

199

 

 

 

79

 

 

 

260

 

  Interest Rate Swap Agreements

 

Other Noninterest Income

 

 

(47

)

 

 

21

 

 

 

6

 

 

 

3

 

  Foreign Exchange Contracts

 

Other Noninterest Income

 

 

1,109

 

 

 

816

 

 

 

3,349

 

 

 

2,460

 

  Conversion Rate Swap Agreement

 

Investment Securities Gains (Losses), Net

 

 

 

 

 

(798

)

 

 

 

 

 

(1,362

)

Total

 

 

 

$

1,809

 

 

$

175

 

 

$

4,155

 

 

$

1,774

 

Schedule of derivative instruments in statement of financial position related to cumulative basis adjustment for fair value hedges

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of September 30, 2024 and December 31, 2023:

 

Derivative Financial Instruments

 

 

 

 

 

 

 

 

 

Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

Line Item in the Unaudited Consolidated Statements of Condition

Carrying Amount of the Hedged Assets

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets

 

(dollars in thousands)

September 30, 2024

 

December 31, 2023

 

 

September 30, 2024

 

December 31, 2023

 

Investment Securities, Available-for-Sale 1

$

1,622,548

 

$

1,320,260

 

 

$

22,548

 

$

20,260

 

Loans and Leases 2

 

1,517,866

 

 

1,728,386

 

 

 

17,866

 

 

28,386

 

 

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of September 30, 2024 and December 31, 2023, the fair value of the closed portfolios used in these hedging relationships was $1.7 billion and $1.8 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of September 30, 2024 and December 31, 2023 the amortized cost basis of the closed portfolios used in these hedging relationships was $3.0 billion and $3.2 billion, respectively.