XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Investment Securities | 12 Months Ended
--- | ---
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract] |
Investment Securities | Note 3. Investment Securities The amortized cost, gross unrealized gains and losses and fair value of the Company’s investment securities as of December 31, 2024 and 2023, were as follows:
(dollars in thousands) |  | Amortized Cost |  |  | Gross Unrealized Gains |  |  | Gross Unrealized Losses |  |  | Fair Value |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Available-for-Sale: |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 257,036 |  |  | $ | 221 |  |  | $ | (8,185 | ) |  | $ | 249,072 |
Debt Securities Issued by States and Political Subdivisions |  |  | 73,208 |  |  |  | — |  |  |  | (9,349 | ) |  |  | 63,859 |
Debt Securities Issued by U.S. Government-Sponsored Enterprises |  |  | 1,505 |  |  |  | — |  |  |  | (41 | ) |  |  | 1,464 |
Debt Securities Issued by Corporations |  |  | 703,579 |  |  |  | 376 |  |  |  | (32,280 | ) |  |  | 671,675 |
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 1,050,299 |  |  |  | 322 |  |  |  | (115,401 | ) |  |  | 935,220 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 306,696 |  |  |  | 199 |  |  |  | (23,421 | ) |  |  | 283,474 |
Total Collateralized Mortgage Obligations |  |  | 1,356,995 |  |  |  | 521 |  |  |  | (138,822 | ) |  |  | 1,218,694 |
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 555,092 |  |  |  | 130 |  |  |  | (70,458 | ) |  |  | 484,764 |
Total Mortgage-Backed Securities |  |  | 555,092 |  |  |  | 130 |  |  |  | (70,458 | ) |  |  | 484,764 |
Total |  | $ | 2,947,415 |  |  | $ | 1,248 |  |  | $ | (259,135 | ) |  | $ | 2,689,528 |
Held-to-Maturity: |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 131,868 |  |  | $ | — |  |  | $ | (14,927 | ) |  | $ | 116,941 |
Debt Securities Issued by Corporations |  |  | 10,490 |  |  |  | — |  |  |  | (2,156 | ) |  |  | 8,334 |
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 2,185,210 |  |  |  | 3 |  |  |  | (377,149 | ) |  |  | 1,808,064 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 416,389 |  |  |  | — |  |  |  | (92,211 | ) |  |  | 324,178 |
Total Collateralized Mortgage Obligations |  |  | 2,601,599 |  |  |  | 3 |  |  |  | (469,360 | ) |  |  | 2,132,242 |
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 1,864,591 |  |  |  | 37 |  |  |  | (309,093 | ) |  |  | 1,555,535 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 9,995 |  |  |  | — |  |  |  | (2,165 | ) |  |  | 7,830 |
Total Mortgage-Backed Securities |  |  | 1,874,586 |  |  |  | 37 |  |  |  | (311,258 | ) |  |  | 1,563,365 |
Total |  | $ | 4,618,543 |  |  | $ | 40 |  |  | $ | (797,701 | ) |  | $ | 3,820,882 |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Available-for-Sale: |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 223,308 |  |  | $ | 361 |  |  | $ | (11,096 | ) |  | $ | 212,573 |
Debt Securities Issued by States and Political Subdivisions |  |  | 73,417 |  |  |  | — |  |  |  | (9,611 | ) |  |  | 63,806 |
Debt Securities Issued by U.S. Government-Sponsored Enterprises |  |  | 1,556 |  |  |  | — |  |  |  | (80 | ) |  |  | 1,476 |
Debt Securities Issued by Corporations |  |  | 706,002 |  |  |  | 142 |  |  |  | (48,443 | ) |  |  | 657,701 |
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 892,513 |  |  |  | 1 |  |  |  | (118,151 | ) |  |  | 774,363 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 157,515 |  |  |  | — |  |  |  | (22,592 | ) |  |  | 134,923 |
Total Collateralized Mortgage Obligations |  |  | 1,050,028 |  |  |  | 1 |  |  |  | (140,743 | ) |  |  | 909,286 |
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 639,701 |  |  |  | 200 |  |  |  | (75,810 | ) |  |  | 564,091 |
Total Mortgage-Backed Securities |  |  | 639,701 |  |  |  | 200 |  |  |  | (75,810 | ) |  |  | 564,091 |
Total |  | $ | 2,694,012 |  |  | $ | 704 |  |  | $ | (285,783 | ) |  | $ | 2,408,933 |
Held-to-Maturity: |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 131,742 |  |  | $ | — |  |  | $ | (15,211 | ) |  | $ | 116,531 |
Debt Securities Issued by Corporations |  |  | 11,483 |  |  |  | — |  |  |  | (1,998 | ) |  |  | 9,485 |
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 2,383,375 |  |  |  | 3 |  |  |  | (361,295 | ) |  |  | 2,022,083 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 425,935 |  |  |  | — |  |  |  | (88,932 | ) |  |  | 337,003 |
Total Collateralized Mortgage Obligations |  |  | 2,809,310 |  |  |  | 3 |  |  |  | (450,227 | ) |  |  | 2,359,086 |
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 2,034,794 |  |  |  | 26 |  |  |  | (274,162 | ) |  |  | 1,760,658 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 10,006 |  |  |  | — |  |  |  | (2,129 | ) |  |  | 7,877 |
Total Mortgage-Backed Securities |  |  | 2,044,800 |  |  |  | 26 |  |  |  | (276,291 | ) |  |  | 1,768,535 |
Total |  | $ | 4,997,335 |  |  | $ | 29 |  |  | $ | (743,727 | ) |  | $ | 4,253,637 |
The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For AFS debt securities, AIR totaled $9.0 million for both December 31, 2024 and 2023. For HTM debt securities, AIR totaled $8.6 million and $8.7 million as of December 31, 2024 and 2023, respectively. The table below presents an analysis of the contractual maturities of the Company’s investment securities as of December 31, 2024. Debt securities issued by government agencies (such as Small Business Administration securities), collateralized mortgage obligations, and mortgage-backed securities are disclosed separately, as these investment securities may prepay prior to their scheduled contractual maturity dates.
(dollars in thousands) |  | Amortized Cost |  |  | Fair Value |
Available-for-Sale: |  |  |  |  |  |
Due in One Year or Less |  | $ | 43,387 |  |  | $ | 42,757 |
Due After One Year Through Five Years |  |  | 709,471 |  |  |  | 687,128 |
Due After Five Years Through Ten Years |  |  | 183,649 |  |  |  | 157,502 |
|  |  | 936,507 |  |  |  | 887,387 |
Debt Securities Issued by Government Agencies |  |  | 98,821 |  |  |  | 98,683 |
Collateralized Mortgage Obligations: |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 1,050,299 |  |  |  | 935,220 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 306,696 |  |  |  | 283,474 |
Total Collateralized Mortgage Obligations |  |  | 1,356,995 |  |  |  | 1,218,694 |
Mortgage-Backed Securities: |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 555,092 |  |  |  | 484,764 |
Total Mortgage-Backed Securities |  |  | 555,092 |  |  |  | 484,764 |
Total |  | $ | 2,947,415 |  |  | $ | 2,689,528 |
Held-to-Maturity: |  |  |  |  |  |
Due in One Year or Less |  | $ | 7,500 |  |  | $ | 7,272 |
Due After One Year Through Five Years |  |  | 74,815 |  |  |  | 67,951 |
Due After Five Years Through Ten Years |  |  | 60,043 |  |  |  | 50,052 |
|  |  | 142,358 |  |  |  | 125,275 |
Collateralized Mortgage Obligations: |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 2,185,210 |  |  |  | 1,808,064 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 416,389 |  |  |  | 324,178 |
Total Collateralized Mortgage Obligations |  |  | 2,601,599 |  |  |  | 2,132,242 |
Mortgage-Backed Securities: |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 1,864,591 |  |  |  | 1,555,535 |
Commercial - Government Agencies or Sponsored Enterprises |  |  | 9,995 |  |  |  | 7,830 |
Total Mortgage-Backed Securities |  |  | 1,874,586 |  |  |  | 1,563,365 |
Total |  | $ | 4,618,543 |  |  | $ | 3,820,882 |
Investment securities with carrying values of $7.2 billion and $7.1 billion as of December 31, 2024 and 2023, respectively, were pledged to secure deposits of governmental entities, securities sold under agreements to repurchase, support the Company's borrowing capacity with the FRB, and secure derivative transactions. The table below presents the gains and losses from the sales of investment securities for the years ended December 31, 2024, 2023 and 2022.
(dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2022 |
Gross Gains on Sales of Investment Securities |  | $ | — |  |  | $ | 146 |  |  | $ | 1 |
Gross Losses on Sales of Investment Securities |  |  | (7,507 | ) |  |  | (11,601 | ) |  |  | (6,112 | )
Net Losses on Sales of Investment Securities |  | $ | (7,507 | ) |  | $ | (11,455 | ) |  | $ | (6,111 | )
The losses on sales of investment securities during the year ended December 31, 2023 included a $4.6 million realized loss from sales of various corporate and municipal bonds, a strategic decision made by the Company to reduce the size of its AFS portfolio. In addition, fees paid to the counterparties of the Company’s prior Visa Class B share sale transactions, which are expensed as incurred, also contributed to the losses during the years ended December 31, 2024, 2023 and 2022. The following table summarizes the Company’s AFS debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by major security type and length of time in a continuous unrealized loss position:
|  | Less Than 12 Months |  |  | 12 Months or Longer |  |  | Total |
(dollars in thousands) |  | Fair Value |  |  | Gross Unrealized Losses |  |  | Fair Value |  |  | Gross Unrealized Losses |  |  | Fair Value |  |  | Gross Unrealized Losses |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available-for-Sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 38,854 |  |  | $ | (288 | ) |  | $ | 157,456 |  |  | $ | (7,897 | ) |  | $ | 196,310 |  |  | $ | (8,185 | )
Debt Securities Issued by States and Political Subdivisions |  |  | — |  |  |  | — |  |  |  | 63,644 |  |  |  | (9,349 | ) |  |  | 63,644 |  |  |  | (9,349 | )
Debt Securities Issued by U.S. Government - Sponsored Enterprises |  |  | — |  |  |  | — |  |  |  | 1,464 |  |  |  | (41 | ) |  |  | 1,464 |  |  |  | (41 | )
Debt Securities Issued by Corporations |  |  | 24,892 |  |  |  | (108 | ) |  |  | 546,407 |  |  |  | (32,172 | ) |  |  | 571,299 |  |  |  | (32,280 | )
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 153,104 |  |  |  | (275 | ) |  |  | 673,141 |  |  |  | (115,126 | ) |  |  | 826,245 |  |  |  | (115,401 | )
Commercial - Government Agencies or Sponsored Enterprises |  |  | 92,485 |  |  |  | (5 | ) |  |  | 128,430 |  |  |  | (23,416 | ) |  |  | 220,915 |  |  |  | (23,421 | )
Total Collateralized Mortgage Obligations |  |  | 245,589 |  |  |  | (280 | ) |  |  | 801,571 |  |  |  | (138,542 | ) |  |  | 1,047,160 |  |  |  | (138,822 | )
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 135 |  |  |  | — |  |  |  | 480,189 |  |  |  | (70,458 | ) |  |  | 480,324 |  |  |  | (70,458 | )
Total Mortgage-Backed Securities |  |  | 135 |  |  |  | — |  |  |  | 480,189 |  |  |  | (70,458 | ) |  |  | 480,324 |  |  |  | (70,458 | )
Total |  | $ | 309,470 |  |  | $ | (676 | ) |  | $ | 2,050,731 |  |  | $ | (258,459 | ) |  | $ | 2,360,201 |  |  | $ | (259,135 | )
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available-for-Sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Securities Issued by the U.S. Treasury and Government Agencies |  | $ | 7,171 |  |  | $ | (16 | ) |  | $ | 155,341 |  |  | $ | (11,080 | ) |  | $ | 162,512 |  |  | $ | (11,096 | )
Debt Securities Issued by States and Political Subdivisions |  |  | 237 |  |  |  | (2 | ) |  |  | 63,509 |  |  |  | (9,609 | ) |  |  | 63,746 |  |  |  | (9,611 | )
Debt Securities Issued by U.S. Government - Sponsored Enterprises |  |  | — |  |  |  | — |  |  |  | 1,476 |  |  |  | (80 | ) |  |  | 1,476 |  |  |  | (80 | )
Debt Securities Issued by Corporations |  |  | 220,987 |  |  |  | (4,013 | ) |  |  | 411,573 |  |  |  | (44,430 | ) |  |  | 632,560 |  |  |  | (48,443 | )
Collateralized Mortgage Obligations: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 9,624 |  |  |  | (13 | ) |  |  | 763,476 |  |  |  | (118,138 | ) |  |  | 773,100 |  |  |  | (118,151 | )
Commercial - Government Agencies or Sponsored Enterprises |  |  | — |  |  |  | — |  |  |  | 134,923 |  |  |  | (22,592 | ) |  |  | 134,923 |  |  |  | (22,592 | )
Total Collateralized Mortgage Obligations |  |  | 9,624 |  |  |  | (13 | ) |  |  | 898,399 |  |  |  | (140,730 | ) |  |  | 908,023 |  |  |  | (140,743 | )
Mortgage-Backed Securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential - Government Agencies or Sponsored Enterprises |  |  | 4 |  |  |  | — |  |  |  | 559,247 |  |  |  | (75,810 | ) |  |  | 559,251 |  |  |  | (75,810 | )
Total Mortgage-Backed Securities |  |  | 4 |  |  |  | — |  |  |  | 559,247 |  |  |  | (75,810 | ) |  |  | 559,251 |  |  |  | (75,810 | )
Total |  | $ | 238,023 |  |  | $ | (4,044 | ) |  | $ | 2,089,545 |  |  | $ | (281,739 | ) |  | $ | 2,327,568 |  |  | $ | (285,783 | )
The Company does not believe the AFS debt securities that were in an unrealized loss position as of December 31, 2024, which were comprised of 386 individual securities, represent a credit loss impairment. As of December 31, 2024 and 2023, total gross unrealized losses were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Debt securities issued by corporations are of high credit quality and the issuers continue to make timely principal and interest payments. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity. As of December 31, 2024, the Company determined that the unrealized loss positions in AFS securities were not the result of credit losses, and management had the intent and ability to hold to recovery, therefore, an allowance for credit losses was not recorded. Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Therefore, the Company did not record an allowance for credit losses for these securities as of December 31, 2024. Interest income from taxable and non-taxable investment securities for the years ended December 31, 2024, 2023 and 2022 were as follows:
|  | Year Ended December 31, |
(dollars in thousands) |  | 2024 |  |  | 2023 |  |  | 2022 |
Taxable |  | $ | 174,782 |  |  | $ | 186,082 |  |  | $ | 151,953 |
Non-Taxable |  |  | 438 |  |  |  | 196 |  |  |  | 92 |
Total Interest Income from Investment Securities |  | $ | 175,220 |  |  | $ | 186,278 |  |  | $ | 152,045 |

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for investments in certain debt and equity securities. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 940 -SubTopic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/940-320/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1403 -Paragraph b -Publisher SEC Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/320/tableOfContent Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-10 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6B Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6B Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/942-320/tableOfContent + Details
Name: | us-gaap_InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration