XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Reconciliation of Changes in Benefit Obligation and Fair value of Plan Assets As Well As the Funded Status Recognized in the Consolidated Statements

The following table provides a reconciliation of changes in benefit obligation and fair value of plan assets, as well as the funded status recognized in the Company’s consolidated statements of condition for the Pension Plans and postretirement benefit plan for the years ended December 31, 2024 and 2023.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Benefit Obligation at Beginning of Year

 

$

78,568

 

 

$

84,454

 

 

$

23,314

 

 

$

21,929

 

Service Cost

 

 

 

 

 

 

 

 

438

 

 

 

376

 

Interest Cost

 

 

4,078

 

 

 

4,468

 

 

 

1,242

 

 

 

1,186

 

Purchase

 

 

 

 

 

(4,115

)

 

 

 

 

 

 

Actuarial Losses (Gains)

 

 

(839

)

 

 

1,070

 

 

 

270

 

 

 

1,496

 

Employer Benefits Paid 1

 

 

(6,964

)

 

 

(7,309

)

 

 

(1,606

)

 

 

(1,673

)

Benefit Obligation at End of Year

 

$

74,843

 

 

$

78,568

 

 

$

23,658

 

 

$

23,314

 

Fair Value of Plan Assets at Beginning of Year

 

$

78,214

 

 

$

79,324

 

 

$

 

 

$

 

Actual Return on Plan Assets

 

 

3,029

 

 

 

9,846

 

 

 

 

 

 

 

Employer Contributions

 

 

462

 

 

 

468

 

 

 

1,606

 

 

 

1,673

 

Purchase

 

 

 

 

 

(4,115

)

 

 

 

 

 

 

Employer Benefits Paid 1

 

 

(6,964

)

 

 

(7,309

)

 

 

(1,606

)

 

 

(1,673

)

Fair Value of Plan Assets at End of Year

 

$

74,741

 

 

$

78,214

 

 

$

 

 

$

 

Funded Status at End of Year 2

 

$

(102

)

 

$

(354

)

 

$

(23,658

)

 

$

(23,314

)

1.
Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above. Participants' contributions for postretirement benefits were $0.8 million for the years ended December 31, 2024 and 2023.
2.
Amounts are recognized in Retirement Benefits Payable in the consolidated statements of condition.
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

The following presents the amounts recognized in the Company’s accumulated other comprehensive income for the Pension Plans and postretirement benefit plan as of December 31, 2024 and 2023.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Amounts Recognized in Accumulated Other
   Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

Net Actuarial Gains (Losses)

 

$

(28,033

)

 

$

(28,512

)

 

$

3,896

 

 

$

4,330

 

Net Prior Service Credit

 

 

 

 

 

 

 

 

741

 

 

 

922

 

Total Amounts Recognized in Accumulated Other
   Comprehensive Income (Loss), Net of Tax

 

$

(28,033

)

 

$

(28,512

)

 

$

4,637

 

 

$

5,252

 

Schedule of Components of Net Periodic Benefit Cost

Components of net periodic benefit cost for the Company’s Pension Plans and the postretirement benefit plan are presented in the following table for the years ended December 31, 2024, 2023 and 2022.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Service Cost

 

$

 

 

$

 

 

$

 

 

$

438

 

 

$

376

 

 

$

584

 

Interest Cost

 

 

4,078

 

 

 

4,468

 

 

 

3,097

 

 

 

1,242

 

 

 

1,186

 

 

 

861

 

Expected Return on Plan Assets

 

 

(4,705

)

 

 

(5,238

)

 

 

(4,840

)

 

 

 

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 1

 

 

 

 

 

 

 

 

 

 

 

(246

)

 

 

(246

)

 

 

(246

)

Net Actuarial Losses (Gains) 1

 

 

1,484

 

 

 

1,258

 

 

 

2,175

 

 

 

(321

)

 

 

(507

)

 

 

 

Net Periodic Benefit Cost

 

$

857

 

 

$

488

 

 

$

432

 

 

$

1,113

 

 

$

809

 

 

$

1,199

 

1.
Represents reclassification adjustments from accumulated other comprehensive income during the period.
Schedule of Assumptions Used to Determine the Benefit Obligations/net Periodic Cost

Assumptions used to determine the benefit obligations as of December 31, 2024 and 2023 for the Company’s Pension Plans and postretirement benefit plan were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

5.67

%

 

 

5.44

%

 

 

5.74

%

 

 

5.51

%

Health Care Cost Trend Rate Assumed For Next Year

 

 

 

 

 

 

 

 

7.10

%

 

 

6.90

%

Ultimate Trend Rate

 

 

 

 

 

 

 

 

4.00

%

 

 

4.00

%

Year That the Rate Reaches the Ultimate Trend Rate

 

 

 

 

 

 

 

2046

 

 

2047

 

Schedule of Assumptions Used in Calculation Net Periodic Benefit Cost

Assumptions used to determine the net periodic benefit cost for the Company’s Pension Plans and postretirement benefit plan for the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

5.44

%

 

 

5.51

%

 

 

2.89

%

 

 

5.51

%

 

 

5.58

%

 

 

3.00

%

Expected Long-Term Rate of Return on Plan Assets

 

 

6.00

%

 

 

6.00

%

 

 

5.25

%

 

 

 

 

 

 

 

 

 

Health Care Cost Trend Rate

 

 

 

 

 

 

 

 

 

 

 

6.90

%

 

 

6.20

%

 

 

5.70

%

Schedule of Expected Benefits to be Paid in Each of the Next Five Years and in the Aggregate for the Five Years Thereafter

As of December 31, 2024, expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter were as follows:

 

(dollars in thousands)

 

Pension
Benefits

 

 

Postretirement
Benefits

 

2025

 

$

7,207

 

 

$

1,701

 

2026

 

 

7,108

 

 

 

1,695

 

2027

 

 

7,001

 

 

 

1,759

 

2028

 

 

6,855

 

 

 

1,777

 

2029

 

 

6,708

 

 

 

1,829

 

Years 2030-2034

 

 

30,695

 

 

 

9,515

 

 

Schedule of the Fair Values of the Retirement Plan Assets by Asset Category

The fair values of the Retirement Plan assets as of December 31, 2024 and 2023 by asset category were as follows:

 

 

 

Fair Value Measurements as of December 31,

 

(dollars in thousands)

 

2024

 

 

2023

 

Cash

 

$

857

 

 

$

6,214

 

Collective Investment Funds

 

 

73,884

 

 

 

72,000

 

Total Investments at Fair Value

 

$

74,741

 

 

$

78,214