XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest Income        
Interest and Fees on Loans and Leases $ 169,411 $ 166,286 $ 499,272 $ 488,830
Income on Investment Securities        
Available-for-Sale 29,702 23,257 81,077 66,482
Held-to-Maturity 19,332 21,107 59,458 64,838
Cash and Cash Equivalents 8,195 8,980 17,472 21,276
Other 1,068 1,018 3,250 3,108
Total Interest Income 227,708 220,648 660,529 644,534
Interest Expense        
Deposits 84,590 96,067 248,758 276,665
Securities Sold Under Agreements to Repurchase 496 993 1,731 3,616
Other Debt 5,947 5,970 17,875 17,851
Total Interest Expense 91,033 103,030 268,364 298,132
Net Interest Income 136,675 117,618 392,165 346,402
Provision for Credit Losses 2,500 3,000 9,000 7,400
Net Interest Income After Provision for Credit Losses 134,175 114,618 383,165 339,002
Noninterest Income        
Fees, Exchange, and Other Service Charges 15,219 14,945 44,039 42,837
Trust and Asset Management 12,598 11,916 36,436 35,328
Service Charges on Deposit Accounts 8,510 8,075 24,888 23,752
Bank-Owned Life Insurance 3,681 3,533 11,006 10,285
Annuity and Insurance 1,095 1,460 4,087 4,089
Mortgage Banking 906 1,188 2,743 3,167
Investment Securities Losses, Net (1,945) (1,103) (4,678) (4,201)
Other 5,902 5,096 16,298 14,225
Total Noninterest Income 45,966 45,110 134,819 129,482
Noninterest Expense        
Salaries and Benefits 62,905 58,626 187,097 173,874
Net Occupancy 10,932 10,806 31,990 31,821
Net Equipment 10,285 10,120 30,454 30,578
Data Processing 5,603 4,712 16,326 14,227
Professional Fees 4,022 4,725 12,549 14,331
FDIC Insurance 3,508 3,355 8,790 14,139
Other 15,132 14,748 46,423 43,207
Total Noninterest Expense 112,387 107,092 333,629 322,177
Income Before Provision for Income Taxes 67,754 52,636 184,355 146,307
Provision for Income Taxes 14,409 12,278 39,388 35,475
Net Income 53,345 40,358 144,967 110,832
Preferred Stock Dividends 5,269 3,436 15,808 7,375
Net Income Available to Common Shareholders $ 48,076 $ 36,922 $ 129,159 $ 103,457
Basic Earnings Per Common Share (in USD per share) $ 1.21 $ 0.94 $ 3.26 $ 2.62
Diluted Earnings Per Common Share (in USD per share) 1.20 0.93 3.24 2.61
Dividends Declared Per Common Share (in USD per share) $ 0.70 $ 0.70 $ 2.10 $ 2.10
Basic Weighted Average Common Shares (in shares) 39,655,741 39,488,187 39,611,372 39,429,815
Diluted Weighted Average Common Shares (in shares) 39,980,931 39,736,492 39,919,998 39,654,705