XML 76 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Revenues $ 7,006 $ 25,002
Costs and expenses applicable to revenue 4,099 16,242
Impairment of inventories 1,619 1,619
Development, permitting and land holding 3,475 10,917
Standby costs 1,365 3,531
Accretion of asset retirement obligation 176 351
Selling costs 95 169
Intangible asset amortization 2,219 2,438
General and administration 4,285 8,113
Costs directly attributable to acquisitions 0 0
Total operating loss (10,327) (18,378)
Interest Expense (585) (1,161)
Other income (expense) 471 233
Net loss for the period (10,441) (19,306)
Owners of the Company (10,408) (19,216)
Non-controlling interests (33) (90)
Net Income (Loss) (10,441) (19,306)
Corporate & Other [Member]    
Revenues 0 0
Costs and expenses applicable to revenue 0 0
Impairment of inventories 0 0
Development, permitting and land holding 0 0
Standby costs 0 0
Accretion of asset retirement obligation 0 0
Selling costs 0 0
Intangible asset amortization 0 0
General and administration 3,828 7,317
Total operating loss (3,828) (7,317)
Interest Expense (585) (1,161)
Other income (expense) 471 233
Net loss for the period (3,942) (8,245)
Owners of the Company (3,942) (8,245)
Non-controlling interests 0 0
Net Income (Loss) (3,942) (8,245)
Total [Member]    
Revenues 7,006 25,002
Costs and expenses applicable to revenue 4,099 16,242
Impairment of inventories 1,619 1,619
Development, permitting and land holding 3,475 10,917
Standby costs 1,365 3,531
Accretion of asset retirement obligation 176 351
Selling costs 95 169
Intangible asset amortization 2,219 2,438
General and administration 4,285 8,113
Total operating loss (10,327) (18,378)
Interest Expense (585) (1,161)
Other income (expense) 471 233
Net loss for the period (10,441) (19,306)
Owners of the Company (10,408) (19,216)
Non-controlling interests (33) (90)
Net Income (Loss) (10,441) (19,306)
Conventional [Member]    
Revenues 6 18,002
Costs and expenses applicable to revenue 0 12,143
Impairment of inventories 0 0
Development, permitting and land holding 2,423 5,279
Standby costs 1,365 3,531
Accretion of asset retirement obligation 129 259
Selling costs 95 169
Intangible asset amortization 0 219
General and administration 0 0
Total operating loss (4,006) (3,598)
Interest Expense 0 0
Other income (expense) 0 0
Net loss for the period (4,006) (3,598)
Owners of the Company (4,006) (3,598)
Non-controlling interests 0 0
Net Income (Loss) (4,006) (3,598)
ISR [Member]    
Revenues 7,000 7,000
Costs and expenses applicable to revenue 4,099 4,099
Impairment of inventories 1,619 1,619
Development, permitting and land holding 1,052 5,638
Standby costs 0 0
Accretion of asset retirement obligation 47 92
Selling costs 0 0
Intangible asset amortization 2,219 2,219
General and administration 457 796
Total operating loss (2,493) (7,463)
Interest Expense 0 0
Other income (expense) 0 0
Net loss for the period (2,493) (7,463)
Owners of the Company (2,460) (7,373)
Non-controlling interests (33) (90)
Net Income (Loss) $ (2,493) $ (7,463)