XML 29 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STOCK
9 Months Ended
Sep. 30, 2017
Stockholders' Equity Note [Abstract]  
Capital Stock
CAPITAL STOCK
Authorized capital stock
The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series, and unlimited Series A Preferred Shares. The Series A Preferred Shares issuable are non-redeemable, non-callable, non-voting and with no right to dividends. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance.
Issued capital stock
In the nine months ended September 30, 2017, the Company issued 4,798,472 Common Shares under the Company’s “at-the-market” offering (the “ATM”) for net proceeds of $9.80 million.
Share Purchase Warrants
The following table summarizes the Company’s share purchase warrants denominated in US dollars. These warrants are accounted for as derivative liabilities as the functional currency of the entity issuing the warrants, Energy Fuels Inc., is Canadian dollars.
Month Issued
Expiry Date
 
Exercise Price
USD$
 
Warrants
Outstanding
 
Fair value at
September 30, 2017
March 2016 (a)
March 14, 2019
 
3.20

 
2,515,625

 
$
320

September 2016 (b)
September 20, 2021
 
2.45

 
4,168,750

 
2,405

 
 
 
 
 
 
 
$
2,725

(a) The US dollar based warrants issued in March 2016 are classified as Level 2 under the fair value hierarchy (Note 15).
(b) The warrants issued in September 2016 are classified as Level 1 under the fair value hierarchy (Note 15).
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $0.32 million of fair value for the 2,515,625 warrants at September 30, 2017.
Risk-free rate
1.39%
Expected life
1.4 years
Expected volatility
68.49%*
Expected dividend yield
0.00%
*
Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants.
A total of 0.35 million warrants with an exercise price of Cdn$13.25 per warrant and 0.46 million warrants with an exercise price of Cdn$9.50 per warrant expired unexercised in June 2017.