XML 43 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
CAPITAL STOCK (Tables)
6 Months Ended
Jun. 30, 2018
Stockholders' Equity Note [Abstract]  
Schedule of Stockholders' Equity Note, Warrants or Rights
The following table summarizes the Company’s share purchase warrants denominated in US dollars. These warrants are accounted for as derivative liabilities as the functional currency of the entity issuing the warrants, Energy Fuels Inc., is Canadian dollars.
Month Issued
Expiry Date
 
Exercise Price
USD$
 
Warrants
Outstanding
 
Fair value at
June 30, 2018
March 2016 (a)
March 14, 2019
 
3.20

 
2,515,625

 
$
308

September 2016 (b)
September 20, 2021
 
2.45

 
4,168,750

 
3,957

 
 
 
 
 
 
 
$
4,265

(a) The US dollar based warrants issued in March 2016 are classified as Level 2 under the fair value hierarchy (Note 15).
(b) The warrants issued in September 2016 are classified as Level 1 under the fair value hierarchy (Note 15).
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $0.31 million of fair value for the 2,515,625 warrants at June 30, 2018.
Risk-free rate
2.33%
Expected life
1.0 years
Expected volatility
39.9%
Expected dividend yield
0.00%
*
Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants.
The fair value of the options granted under the Compensation Plan for the six months ended June 30, 2018 was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted-average assumptions:
Risk-free interest rate
2.840
 
Expected life
5.0 years
*
Expected volatility
59.0
 
Expected dividend yield
0.00%
 
Weighted-average expected life of option
5.00
 
Weighted-average grant date fair value
$0.96
 

*
Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the options.