XML 33 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
CAPITAL STOCK
9 Months Ended
Sep. 30, 2018
Stockholders' Equity Note [Abstract]  
Capital Stock
CAPITAL STOCK
Authorized capital stock
The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series, and unlimited Series A Preferred Shares. The Series A Preferred Shares issuable are non-redeemable, non-callable, non-voting and with no right to dividends. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance.
Issued capital stock
In the nine months ended September 30, 2018, the Company issued 12,573,674 Common Shares under the Company’s “at-the-market” offering (the “ATM”) for net proceeds of $25.64 million.
On August 14, 2018 the Company issued 1.10 million shares for consideration of $3.74 million to acquire production royalty on its Nichols Ranch, Hank and Doughstick properties.
Share Purchase Warrants
The following table summarizes the Company’s share purchase warrants denominated in US dollars. These warrants are accounted for as derivative liabilities as the functional currency of the entity issuing the warrants, Energy Fuels Inc., is Canadian dollars.
Month Issued
Expiry Date
 
Exercise Price
USD$
 
Warrants
Outstanding
 
Fair value at
September 30, 2018
March 2016 (a)
March 14, 2019
 
3.20

 
2,405,625

 
$
1,280

September 2016 (b)
September 20, 2021
 
2.45

 
4,167,480

 
6,116

 
 
 
 
 
 
 
$
7,396

(a) The US dollar based warrants issued in March 2016 are classified as Level 2 under the fair value hierarchy (Note 16).
(b) The warrants issued in September 2016 are classified as Level 1 under the fair value hierarchy (Note 16).
In the three months ended September 30, 2018, 110,000 warrants issued in March 2016 were exercised with a fair value of $0.61 million and 1,270 warrants issued in September 2016 were exercised with a fair value of less than $0.1 million.
The following weighted average assumptions were used for the Black-Scholes option pricing model to calculate the $1.28 million of fair value for the 2,405,625 warrants at September 30, 2018.
Risk-free rate
2.59%
Expected life
0.5 years
Expected volatility
36.86%
Expected dividend yield
0.00%
*
Expected volatility is measured based on the Company’s historical share price volatility over the expected life of the warrants.