XML 46 R31.htm IDEA: XBRL DOCUMENT v3.21.1

SHARE-BASED PAYMENTS (Tables)

3 Months Ended

Mar. 31, 2021

Share-based Payment Arrangement [Abstract]

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of the options granted under the Compensation Plan for the three months ended March 31, 2021 was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:

Risk-free interest rate			0.42		%
Expected life			5.0 years
Expected volatility			61.88		%	*
Expected dividend yield			—		%
Weighted average grant date fair value			$	2.03

* Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the options.

Schedule of Share-based Compensation, Stock Options, Activity

The summary of the Company’s stock options at March 31, 2021 and December 31, 2020, and the changes for the fiscal periods ending on those dates, is presented below:

			Range of Exercise Prices						Weighted Average Exercise Price						Number of Options
Balance, December 31, 2019			$1.70 - $15.61						$	3.43					1,487,433
Granted			1.76 - 3.06						1.77						711,414
Exercised			1.70 - 2.92						1.97						(302,707)
Forfeited			1.70 - 5.18						3.26						(188,541)
Expired			4.12 - 5.22						4.40						(98,512)
Balance, December 31, 2020			$1.70 - $15.61						$	2.91					1,609,087
Granted			3.89 - 7.14						3.93						162,920
Exercised			1.70 - 4.48						2.40						(278,111)
Forfeited			—						—						—
Expired			2.12 - 15.61						9.65						(22,836)
Balance, March 31, 2021			$1.70 - $12.59						$	3.02					1,471,060

A summary of the status and activity of non-vested stock options for the three months ended March 31, 2021 is as follows:

			Number of Shares						Weighted Average Grant Date Fair Value
Non-vested December 31, 2020			403,990						$	0.94
Granted			162,920						2.03
Vested			(280,438)						1.35
Forfeited			—						—
Non-vested March 31, 2021			286,472						$	1.16

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity

A summary of the status and activity of non-vested RSUs for the three months ended March 31, 2021 is as follows:

			Number of Shares						Weighted Average Grant Date Fair Value
Non-vested December 31, 2020			1,094,056						$	1.98
Granted			441,241						3.89
Vested			(635,233)						1.94
Forfeited			—						—
Non-vested March 31, 2021			900,064						$	2.94

The summary of the Company’s SARs at March 31, 2021 and December 31, 2020, and the changes for the fiscal periods ending on those dates, is presented below:

			Weighted Average Exercise Price						Number of SARs
Balance, December 31, 2019			$	2.92					2,165,509
Granted			—						—
Exercised			—						—
Forfeited			2.92						(444,886)
Expired			—						—
Balance, December 31, 2020			$	2.92					1,720,623
Granted			—						—
Exercised			—						—
Forfeited			—						—
Expired			—						—
Balance, March 31, 2021			$	2.92					1,720,623

A summary of the status and activity of non-vested SARs for the three months ended March 31, 2021 is as follows:

			Number of Shares						Weighted Average Grant Date Fair Value
Non-vested December 31, 2020			1,720,623						$	1.25
Granted			—						—
Vested			(573,537)						1.25
Forfeited			—						—
Non-vested March 31, 2021			1,147,086						$	1.25

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration