XML 76 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The summarized operating results of the Company’s reportable segments are as follows:
Three Months Ended March 31, 2025
HeavyRare
MineralEarthConsolidated
UraniumSandsElementsTotal
Revenues$1,355 $15,543 $— $16,898 
Operating costs and expenses:
Costs applicable to revenues— 18,124 — 18,124 
Exploration, development and processing (excluding share-based compensation)(1)
5,196 1,250 — 6,446 
Standby(1)
1,867 — — 1,867 
Accretion of asset retirement obligations346 727 — 1,073 
Selling, general and administrative (excluding share-based compensation)4,659 5,206 3,111 12,976 
Share-based compensation888 1,213 504 2,605 
Total operating costs and expenses12,956 26,520 3,615 43,091 
Operating loss$(11,601)$(10,977)$(3,615)$(26,193)
(1)    Includes depreciation, depletion and amortization expense of $0.48 million, $0.09 million and $0.71 million related to the uranium, HMS and REE segments, respectively. Depreciation, depletion and amortization expense is included in the Exploration, development and processing and standby expense financial statement line items on the consolidated statement of operations and comprehensive income (loss).
Three Months Ended March 31, 2024
HeavyRare
MineralEarthConsolidated
UraniumSandsElements
Unallocated(1)
Total
Revenues$25,426 $— $— $— $25,426 
Operating costs and expenses:
Costs applicable to revenues11,052 — — — 11,052 
Exploration, development and processing (excluding share-based compensation)(2)
340 404 2,061 — 2,805 
Standby(2)
1,333 — — — 1,333 
Accretion of asset retirement obligations276 — — — 276 
Selling, general and administrative (excluding share-based compensation)3,231 1,014 1,653 696 6,594 
Share-based compensation759 196 390 — 1,345 
Total operating costs and expenses16,991 1,614 4,104 696 23,405 
Operating income (loss)$8,435 $(1,614)$(4,104)$(696)$2,021 
(1) Corporate expenses that are not directly attributable to the uranium, HMS or REE segments and are evaluated on a consolidated basis.
(2)    Includes depreciation, depletion and amortization expense of $0.55 million, $0.04 million and $0.08 million related to the uranium, HMS and REE segments, respectively. Depreciation, depletion and amortization expense is included in the Exploration, development and processing and standby expense financial statement line items on the consolidated statement of operations and comprehensive income (loss).