XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.23.1

Acquisitions | 9 Months Ended
--- | ---
Apr. 01, 2023
Business Combination and Asset Acquisition [Abstract] |
Acquisitions | Note 5. Acquisitions On October 5, 2022, the Company acquired all of the equity of Jackson Labs Technologies, LLC (Jackson Labs), a privately held company which specializes in Position, Navigation and Timing (PNT) solutions for critical infrastructure serving both military and civilian applications. The acquisition enables the Company to broaden its solutions offering into the rapidly developing PNT landscape. The total purchase consideration includes approximately $49.9 million paid in cash at closing and additional contingent consideration of up to $117.0 million for which future cash payments are dependent on the achievement of certain operational and revenue targets over the course of a three-year period beginning in January 2023. The cash consideration paid at closing includes escrow payments of $5.0 million for indemnity holdback and $2.0 million subject to final cash and net working capital adjustments. The acquisition meets the definition of a business and has been accounted for in accordance with the authoritative guidance on business combinations; therefore, the tangible and intangible assets acquired and liabilities assumed were recorded at fair value on the acquisition date. Acquisition related costs incurred were approximately $0.8 million and have been recorded within SG&A in the Consolidated Statements of Operations. The total purchase consideration was allocated to tangible and intangible assets acquired and liabilities assumed based on the preliminary fair value on the acquisition date. The following table presents the preliminary allocation of the purchase price (in millions):
|  |  | Amount |  |
Cash and cash equivalents |  |  | $ | 1.1 |  |  |
Accounts receivable, net |  |  | 2.3 |  |  |
Inventory, net |  |  | 3.2 |  |  |
Goodwill (1) |  |  | 48.3 |  |  |
Identified intangible assets acquired |  |  | 30.6 |  |  |
Other non-current assets |  |  | 0.1 |  |  |
Accounts payable |  |  | (0.6) |  |  |
Accrued expenses |  |  | (3.4) |  |  |
Deferred revenue |  |  | (2.1) |  |  |
Other current liabilities |  |  | (0.5) |  |  |
Total purchase consideration |  |  | $ | 79.0 |  |  |
(1) Goodwill at acquisition date of $48.8 million reduced by measurement period adjustment of $0.5 million. The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in millions, except useful life):
| Estimated Useful Life |  | Amount |  |
Developed technology | 6 years |  | $ | 25.0 |  |  |
Customer relationship | 3 years |  | 2.7 |  |  |
Tradename | 2 years |  | 0.5 |  |  |
Backlog | 1 year |  | 2.4 |  |  |
Total identifiable assets acquired |  |  | $ | 30.6 |  |  |
Goodwill represents the excess of the preliminary estimated purchase consideration over the preliminary estimates of the fair value of the net tangible and intangible assets acquired and has been allocated to the Network Enablement segment. Goodwill is primarily attributable to expected synergies in the acquired technologies that may be leveraged by the Company in future PNT offerings. The goodwill is expected to be deductible for U.S. income tax purposes. On July 18, 2022, the Company completed an acquisition accounted for as a business combination consisting of cash paid at closing of $17.5 million and $2.0 million of indemnity holdback. In connection with this acquisition, the Company recorded approximately $11.2 million of goodwill, $5.1 million of developed technology and $1.8 million of deferred tax liability. The acquired developed technology asset is being amortized over its estimated useful life of four years. On May 13, 2022 and May 20, 2022, the Company completed acquisitions accounted for as business combinations for cash paid at close of $9.5 million, additional earn-outs of up to $3.3 million in cash to be paid based on the occurrence or achievement of certain agreed upon targets and $2.0 million of indemnity holdback. In connection with these acquisitions, the Company recorded $10.0 million of goodwill, $7.3 million of developed technology and other intangibles and $1.6 million of deferred tax liability. The acquired developed technology and other intangible assets are being amortized over their estimated useful lives ranging from one to six years. On September 17, 2021, the Company acquired all of the equity of one business for approximately $1.6 million. The acquisition was accounted for as an asset purchase. The developed technology will be amortized over its estimated useful life of five years. Acquisition-related Contingent Consideration The following table provides a reconciliation of changes in the fair value of the Company’s earn-out liabilities associated with the Company’s acquisitions for the three and nine months ended April 1, 2023 and April 2, 2022 (in millions):
|  | Three Months Ended |  | Nine Months Ended
|  | April 1, 2023 |  | April 2, 2022 |  | April 1, 2023 |  | April 2, 2022
Beginning period balance |  | $ | 33.2 |  |  | $ | 3.1 |  |  | $ | 2.5 |  |  | $ | 4.0 |
Additions to Contingent Consideration |  | — |  |  | — |  |  | 29.4 |  |  | — |
Payments of Contingent Consideration |  | (6.6) |  |  | (3.2) |  |  | (7.1) |  |  | (4.4) |
Fair value adjustment of earn-out liabilities |  | (1.9) |  |  | — |  |  | (0.2) |  |  | 0.3 |
Currency translation adjustment |  | (0.1) |  |  | 0.1 |  |  | — |  |  | 0.1 |
Ending period balance |  | $ | 24.6 |  |  | $ | — |  |  | $ | 24.6 |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI https://asc.fasb.org/topic&trid=2303972 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4946-128472 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration