XML 49 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of the Notes (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 07, 2013
Sep. 08, 2012
Sep. 07, 2013
Sep. 08, 2012
Condensed Income Statements, Captions [Line Items]        
Revenue $ 716.6 $ 353.1 $ 1,950.3 $ 988.6
Cost of goods sold 430.6 214.5 1,161.2 599.8
Gross profit 286.0 138.6 789.1 388.8
Selling, general and administrative expenses 192.3 89.3 584.3 274.8
Acquisition-related transaction and integration costs 7.4 3.0 30.5 7.9
Operating profit 86.3 46.3 174.3 106.1
Other expenses:        
Interest expense – net 11.9 0.3 37.3 1.0
Acquisition-related interest expense    1.4 0 1.4
Other expense – net 1.0 (0.3) 2.0 1.3
Other expenses 12.9 1.4 39.3 3.7
Earnings before income taxes 73.4 44.9 135.0 102.4
Income taxes 19.0 12.1 32.7 18.1
Earnings before equity in earnings (loss) of consolidated subsidiaries 54.4 32.8 102.3 84.3
Equity in earnings (loss) of consolidated subsidiaries 0 0 0 0
Net earnings 54.4 32.8 102.3 84.3
Net (earnings) loss attributable to non-controlling interests 0 (0.1) (0.2) 0.1
Net earnings attributable to Wolverine World Wide, Inc. 54.4 32.7 102.1 84.4
Comprehensive income 58.4 37.2 111.4 85.9
Comprehensive (income) loss attributable to non-controlling interest 0 (0.1) (0.2) 0.1
Comprehensive income attributable to Wolverine World Wide, Inc. 58.4 37.1 111.2 86.0
Parent [Member]
        
Condensed Income Statements, Captions [Line Items]        
Revenue 135.5 129.5 357.1 349.6
Cost of goods sold 95.0 93.6 253.7 256.6
Gross profit 40.5 35.9 103.4 93.0
Selling, general and administrative expenses 24.5 22.1 112.7 86.4
Acquisition-related transaction and integration costs 4.1 3.0 12.5 7.9
Operating profit 11.9 10.8 (21.8) (1.3)
Other expenses:        
Interest expense – net 11.9 0.8 37.3 0.7
Acquisition-related interest expense   1.4    1.4
Other expense – net (0.9)    (0.9)   
Other expenses 11.0 2.2 36.4 2.1
Earnings before income taxes 0.9 8.6 (58.2) (3.4)
Income taxes 17.1 10.6 27.7 17.0
Earnings before equity in earnings (loss) of consolidated subsidiaries (16.2) (2.0) (85.9) (20.4)
Equity in earnings (loss) of consolidated subsidiaries 70.6 34.7 188.0 104.8
Net earnings 54.4 32.7 102.1 84.4
Net (earnings) loss attributable to non-controlling interests            
Net earnings attributable to Wolverine World Wide, Inc. 54.4 32.7 102.1 84.4
Comprehensive income 58.4 37.1 111.2 86.0
Comprehensive (income) loss attributable to non-controlling interest            
Comprehensive income attributable to Wolverine World Wide, Inc. 58.4 37.1 111.2 86.0
Subsidiary Guarantors [Member]
        
Condensed Income Statements, Captions [Line Items]        
Revenue 1,527.4 128.5 2,868.2 375.7
Cost of goods sold 1,358.1 80.3 2,385.3 230.9
Gross profit 169.3 48.2 482.9 144.8
Selling, general and administrative expenses 115.2 32.1 325.9 84.5
Acquisition-related transaction and integration costs 1.2    12.8   
Operating profit 52.9 16.1 144.2 60.3
Other expenses:        
Interest expense – net    (0.1)    (0.1)
Acquisition-related interest expense   0      
Other expense – net 0.1 0.1 0.1 0.1
Other expenses 0.1 0 0.1 0
Earnings before income taxes 52.8 16.1 144.1 60.3
Income taxes            
Earnings before equity in earnings (loss) of consolidated subsidiaries 52.8 16.1 144.1 60.3
Equity in earnings (loss) of consolidated subsidiaries 133.0 19.3 293.4 39.7
Net earnings 185.8 35.4 437.5 100.0
Net (earnings) loss attributable to non-controlling interests            
Net earnings attributable to Wolverine World Wide, Inc. 185.8 35.4 437.5 100.0
Comprehensive income 185.8 35.4 437.5 100.0
Comprehensive (income) loss attributable to non-controlling interest            
Comprehensive income attributable to Wolverine World Wide, Inc. 185.8 35.4 437.5 100.0
Non-Guarantor Subsidiaries [Member]
        
Condensed Income Statements, Captions [Line Items]        
Revenue 226.0 128.0 548.0 345.0
Cost of goods sold 130.1 65.0 293.9 170.7
Gross profit 95.9 63.0 254.1 174.3
Selling, general and administrative expenses 72.6 43.6 196.3 128.1
Acquisition-related transaction and integration costs 2.1    5.2   
Operating profit 21.2 19.4 52.6 46.2
Other expenses:        
Interest expense – net    (0.4)    0.4
Acquisition-related interest expense   0      
Other expense – net 2.0 (0.4) 2.8 1.2
Other expenses 2.0 (0.8) 2.8 1.6
Earnings before income taxes 19.2 20.2 49.8 44.6
Income taxes 1.9 1.5 5.0 1.1
Earnings before equity in earnings (loss) of consolidated subsidiaries 17.3 18.7 44.8 43.5
Equity in earnings (loss) of consolidated subsidiaries (6.1) 24.8 45.9 59.9
Net earnings 11.2 43.5 90.7 103.4
Net (earnings) loss attributable to non-controlling interests    (0.1) (0.2) 0.1
Net earnings attributable to Wolverine World Wide, Inc. 11.2 43.4 90.5 103.5
Comprehensive income 7.3 47.9 82.3 105.0
Comprehensive (income) loss attributable to non-controlling interest    (0.1) (0.2) 0.1
Comprehensive income attributable to Wolverine World Wide, Inc. 7.3 47.8 82.1 105.1
Eliminations [Member]
        
Condensed Income Statements, Captions [Line Items]        
Revenue (1,172.3) (32.9) (1,823.0) (81.7)
Cost of goods sold (1,152.6) (24.4) (1,771.7) (58.4)
Gross profit (19.7) (8.5) (51.3) (23.3)
Selling, general and administrative expenses (20.0) (8.5) (50.6) (24.2)
Acquisition-related transaction and integration costs       0   
Operating profit 0.3 0 (0.7) 0.9
Other expenses:        
Interest expense – net            
Acquisition-related interest expense           
Other expense – net (0.2)         
Other expenses (0.2)         
Earnings before income taxes 0.5    (0.7) 0.9
Income taxes            
Earnings before equity in earnings (loss) of consolidated subsidiaries 0.5    (0.7) 0.9
Equity in earnings (loss) of consolidated subsidiaries (197.5) (78.8) (527.3) (204.4)
Net earnings (197.0) (78.8) (528.0) (203.5)
Net (earnings) loss attributable to non-controlling interests            
Net earnings attributable to Wolverine World Wide, Inc. (197.0) (78.8) (528.0) (203.5)
Comprehensive income (193.1) (83.2) (519.6) (205.1)
Comprehensive (income) loss attributable to non-controlling interest            
Comprehensive income attributable to Wolverine World Wide, Inc. $ (193.1) $ (83.2) $ (519.6) $ (205.1)