XML 59 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 30, 2017
Compensation and Retirement Disclosure [Abstract]  
Changes in Company's Assets and Related Obligations for its Pension Plans
The following summarizes the status of and changes in the Company’s assets and related obligations for its pension plans (which include the Company’s defined benefit pension plans and the SERP) for the fiscal years 2017 and 2016:
 
Fiscal Year
(In millions)
2017
 
2016
Change in projected benefit obligations:
 
 
 
Projected benefit obligations at beginning of the year
$
417.5

 
$
392.8

Service cost pertaining to benefits earned during the year
7.2

 
6.5

Interest cost on projected benefit obligations
17.7

 
19.1

Actuarial losses
30.5

 
31.0

Benefits paid to plan participants
(27.2
)
 
(24.7
)
Curtailment
(2.3
)
 

Settlement

 
(7.2
)
Projected benefit obligations at end of the year
$
443.4

 
$
417.5

Change in fair value of pension assets:
 
 
 
Fair value of pension assets at beginning of the year
$
271.9

 
$
280.8

Actual return on plan assets
41.0

 
19.1

Company contributions - pension
11.3

 
1.5

Company contributions - SERP
2.6

 
2.4

Benefits paid to plan participants
(27.2
)
 
(24.7
)
Settlement

 
(7.2
)
Fair value of pension assets at end of the year
$
299.6

 
$
271.9

Funded status
$
(143.8
)
 
$
(145.6
)
Amounts recognized in the consolidated balance sheets:
 
 
 
Non-current assets
$
2.1

 
$
1.2

Current liabilities
(3.7
)
 
(3.7
)
Non-current liabilities
(142.2
)
 
(143.1
)
Net amount recognized
$
(143.8
)
 
$
(145.6
)
Funded status of pension plans and SERP (supplemental):
 
 
 
Nonqualified trust assets (cash surrender value of life insurance) recorded in other assets and intended to satisfy the projected benefit obligation of unfunded SERP obligations
54.0

 
50.1

Net funded status of pension plans and SERP (supplemental)
$
(89.8
)
 
$
(95.5
)
Summary of Net Pension and Serp Expense Recognized
The following is a summary of net pension and SERP expense recognized by the Company:
 
Fiscal Year
(In millions)
2017
 
2016
 
2015
Service cost pertaining to benefits earned during the year
$
7.2

 
$
6.5

 
$
9.0

Interest cost on projected benefit obligations
17.7

 
19.1

 
18.5

Expected return on pension assets
(19.8
)
 
(20.1
)
 
(20.5
)
Net amortization loss
9.8

 
5.0

 
20.9

Settlement gain

 
(0.1
)
 

Net pension expense
$
14.9

 
$
10.4

 
$
27.9

Less: SERP expense
5.5

 
5.8

 
7.8

Qualified defined benefit pension plans expense
$
9.4

 
$
4.6

 
$
20.1

Weighted-Average Assumptions used to Determine Benefit Obligations and Net Periodic Benefit Cost
The weighted-average actuarial assumptions used to determine the benefit obligation amounts and the net periodic benefit cost for the Company’s pension and post-retirement plans are as follows:
 
Fiscal Year
 
2017
 
2016
Weighted-average assumptions used to determine benefit obligations at fiscal year-end:
 
 
 
Discount rate
3.80%
 
4.35%
Rate of compensation increase - pension
3.92%
 
4.85%
Rate of compensation increase - SERP
7.00%
 
7.00%
Weighted average assumptions used to determine net periodic benefit cost for the years ended:
 
 
 
Discount rate
4.35%
 
5.00%
Expected long-term rate of return on plan assets
7.25%
 
7.25%
Rate of compensation increase - pension
3.97%
 
4.85%
Rate of compensation increase - SERP
7.00%
 
7.00%
Pension Plan Assets
The Company’s asset allocations by asset category and fair value measurement are as follows:
  
December 30, 2017
(In millions)
Level 1
 
Level 2
 
Level 3
 
Other1
 
Total
 
  
Equity securities
$

 
$

 
$

 
$
173.4

 
$
173.4

 
57.9
%
Fixed income securities

 

 

 
109.1

 
109.1

 
36.4
%
Real estate investments

 

 

 
15.8

 
15.8

 
5.3
%
Other

 

 
1.3

 

 
1.3

 
0.4
%
Fair value of plan assets
$

 
$

 
$
1.3

 
$
298.3

 
$
299.6

 
100.0
%
  
December 31, 2016
(In millions)
Level 1
 
Level 2
 
Level 3
 
Other1
 
Total
 
 
Equity securities
$

 
$

 
$

 
$
161.0

 
$
161.0

 
59.2
%
Fixed income securities

 

 
0.3

 
95.4

 
95.7

 
35.2
%
Real estate investments

 

 

 
14.5

 
14.5

 
5.3
%
Other

 

 
0.7

 

 
0.7

 
0.3
%
Fair value of plan assets
$

 
$

 
$
1.0

 
$
270.9

 
$
271.9

 
100.0
%

1 
In accordance with ASC 820, Fair Value Measurement, certain investments are measured at fair value using the net asset value per share as a practical expedient. These assets have not been classified in the fair value hierarchy.
Expected Benefit Payments
Expected benefit payments for the fiscal years subsequent to December 30, 2017 are as follows:
(In millions)
2018
 
2019
 
2020
 
2021
 
2022
 
2023-2027
Expected benefit payments
$
20.6

 
$
21.0

 
$
21.4

 
$
21.9

 
$
22.2

 
$
118.6