XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1

Business Segments (Tables)

12 Months Ended

Dec. 28, 2024

Segment Reporting [Abstract]

Business Segment Information

The following is a summary of certain key financial measures for the respective fiscal periods indicated. The significant expense categories and amounts align with the segment-level information that is regularly provided to the Company's chief operating decision maker.

			2024
(In millions)			Active Group						Work Group						Other						Corporate						Total
Revenue			$	1,246.1					$	455.3					$	53.6					$	—					$	1,755.0
Cost of goods sold			674.4						295.8						13.2						(9.9)						973.5
Selling, general and administrative expenses			386.8						90.3						9.1						194.3						680.5
Operating income			$	184.9					$	69.2					$	31.3					$	(184.4)					$	101.0
Interest expense, net																											42.7
Other income, net																											(3.3)
Earnings before income taxes																											$	61.6
Depreciation and amortization expense:			$	6.7					$	0.4					$	1.9					$	17.2					$	26.2
Capital expenditures:			$	5.6					$	—					$	1.8					$	12.8					$	20.2
Total Assets:			$	1,011.6					$	266.2					$	79.4					$	311.6					$	1,668.8
Goodwill:			$	315.4					$	60.2					$	49.0					$	—					$	424.6

			2023
(In millions)			Active Group						Work Group						Other						Corporate						Total
Revenue			$	1,439.1					$	480.6					$	323.2					$	—					$	2,242.9
Cost of goods sold			853.0						321.1						191.3						5.0						1,370.4
Selling, general and administrative expenses			445.8						101.4						99.1						294.4						940.7
Operating income			$	140.3					$	58.1					$	32.8					$	(299.4)					$	(68.2)
Interest expense, net																											63.5
Other expense, net																											2.5
Loss before income taxes																											$	(134.2)
Depreciation and amortization expense:			$	10.7					$	0.4					$	2.9					$	21.1					$	35.1
Capital expenditures:			$	9.7					$	0.1					$	0.1					$	4.7					$	14.6
Total Assets:			$	1,183.9					$	288.4					$	250.8					$	339.7					$	2,062.8
Goodwill:			$	317.7					$	60.3					$	49.1					$	—					$	427.1

			2022
(In millions)			Active Group						Work Group						Other						Corporate						Total
Revenue			$	1,570.2					$	590.5					$	524.1					$	—					$	2,684.8
Cost of goods sold			899.1						383.9						314.2						17.2						1,614.4
Selling, general and administrative expenses			472.7						104.1						150.0						552.0						1,278.8
Segment operating profit			$	198.4					$	102.5					$	59.9					$	(569.2)					$	(208.4)
Interest expense, net																											47.3
Other income, net																											(2.8)
Loss before income taxes																											$	(252.9)
Depreciation and amortization expense:			$	8.1					$	0.3					$	3.4					$	22.8					$	34.6
Capital expenditures:			$	18.9					$	0.4					$	5.2					$	12.0					$	36.5

Revenue by Geographic Region

Geographic dispersion of revenue from external customers, based on shipping destination is as follows:

			Fiscal Year
(In millions)			2024						2023						2022
United States			$	893.4					$	1,217.9					$	1,563.1
Foreign:
Europe, Middle East and Africa			529.6						540.8						602.5
Asia Pacific			150.9						253.2						245.7
Canada			82.6						107.1						126.8
Latin America			98.5						123.9						146.7
Total from foreign territories			861.6						1,025.0						1,121.7
Total revenue			$	1,755.0					$	2,242.9					$	2,684.8

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas

The location of the Company’s tangible long-lived assets, which comprises property, plant and equipment and lease right-of-use assets, is as follows:

(In millions)			December 28, 2024						December 30, 2023						December 31, 2022
United States			$	117.6					$	131.9					$	222.3
Foreign countries			74.2						82.6						88.6
Total			$	191.8					$	214.5					$	310.9

X

- Definition

Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration