XML 52 R39.htm IDEA: XBRL DOCUMENT
v3.25.3

Business Segments (Tables) | 9 Months Ended
--- | ---
Sep. 27, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The following is a summary of certain key financial measures for the respective fiscal periods indicated. The significant expense categories and amounts align with the segment-level information that is regularly provided to the Company's chief operating decision maker.
| Quarter Ended September 27, 2025 |  | Quarter Ended September 28, 2024
(In millions) | Active Group |  | Work Group |  | Other |  | Corporate |  | Total |  | Active Group |  | Work Group |  | Other |  | Corporate |  | Total
Revenue | $ | 352.8 |  |  | $ | 105.9 |  |  | $ | 11.6 |  |  | $ | — |  |  | $ | 470.3 |  |  | $ | 318.7 |  |  | $ | 109.1 |  |  | $ | 12.4 |  |  | $ | — |  |  | $ | 440.2 |
Cost of goods sold | 180.1 |  |  | 64.3 |  |  | 1.5 |  |  | 1.2 |  |  | 247.1 |  |  | 169.1 |  |  | 70.4 |  |  | 2.1 |  |  | (0.1) |  |  | 241.5 |
Operating expenses | 107.3 |  |  | 21.8 |  |  | 2.4 |  |  | 52.1 |  |  | 183.6 |  |  | 96.3 |  |  | 22.4 |  |  | 2.0 |  |  | 43.3 |  |  | 164.0 |
Operating income | $ | 65.4 |  |  | $ | 19.8 |  |  | $ | 7.7 |  |  | $ | (53.3) |  |  | $ | 39.6 |  |  | $ | 53.3 |  |  | $ | 16.3 |  |  | $ | 8.3 |  |  | $ | (43.2) |  |  | $ | 34.7 |
Interest expense, net |  |  |  |  |  |  |  |  | 8.1 |  |  |  |  |  |  |  |  |  |  | 9.6 |
Other income, net |  |  |  |  |  |  |  |  | (1.6) |  |  |  |  |  |  |  |  |  |  | (3.8) |
Earnings before income taxes |  |  |  |  |  |  |  |  | $ | 33.1 |  |  |  |  |  |  |  |  |  |  | $ | 28.9 |
| Year-To-Date Ended September 27, 2025 |  | Year-To-Date Ended September 28, 2024
(In millions) | Active Group |  | Work Group |  | Other |  | Corporate |  | Total |  | Active Group |  | Work Group |  | Other |  | Corporate |  | Total
Revenue | $ | 1,035.0 |  |  | $ | 288.2 |  |  | $ | 33.6 |  |  | $ | — |  |  | $ | 1,356.8 |  |  | $ | 914.4 |  |  | $ | 304.2 |  |  | $ | 41.7 |  |  | $ | — |  |  | $ | 1,260.3 |
Cost of goods sold | 527.1 |  |  | 179.3 |  |  | 4.0 |  |  | 3.1 |  |  | 713.5 |  |  | 497.3 |  |  | 195.2 |  |  | 13.8 |  |  | (8.3) |  |  | 698.0 |
Operating expenses | 319.7 |  |  | 61.7 |  |  | 6.3 |  |  | 154.3 |  |  | 542.0 |  |  | 285.5 |  |  | 65.4 |  |  | 7.2 |  |  | 144.5 |  |  | 502.6 |
Operating income | $ | 188.2 |  |  | $ | 47.2 |  |  | $ | 23.3 |  |  | $ | (157.4) |  |  | $ | 101.3 |  |  | $ | 131.6 |  |  | $ | 43.6 |  |  | $ | 20.7 |  |  | $ | (136.2) |  |  | $ | 59.7 |
Interest expense, net |  |  |  |  |  |  |  |  | 24.6 |  |  |  |  |  |  |  |  |  |  | 33.5 |
Other income, net |  |  |  |  |  |  |  |  | (4.5) |  |  |  |  |  |  |  |  |  |  | (5.4) |
Earnings before income taxes |  |  |  |  |  |  |  |  | $ | 81.2 |  |  |  |  |  |  |  |  |  |  | $ | 31.6 |
Depreciation and amortization expense | $ | 4.8 |  |  | $ | 0.3 |  |  | $ | 1.0 |  |  | $ | 14.2 |  |  | $ | 20.3 |  |  | $ | 4.9 |  |  | $ | 0.3 |  |  | $ | 1.3 |  |  | $ | 12.9 |  |  | $ | 19.4 |
Capital expenditures | $ | 2.1 |  |  | $ | — |  |  | $ | 0.2 |  |  | $ | 11.6 |  |  | $ | 13.9 |  |  | $ | 3.2 |  |  | $ | — |  |  | $ | 1.0 |  |  | $ | 8.0 |  |  | $ | 12.2 |
(In millions) | September 27, 2025 |  | December 28, 2024 |  | September 28, 2024
Total assets: |  |  |  |  |
Active Group | $ | 1,075.8 |  |  | $ | 1,011.6 |  |  | $ | 1,106.7 |
Work Group | 248.5 |  |  | 266.2 |  |  | 290.5 |
Other | 87.0 |  |  | 79.4 |  |  | 85.4 |
Corporate | 295.3 |  |  | 317.2 |  |  | 283.2 |
Total | $ | 1,706.6 |  |  | $ | 1,674.4 |  |  | $ | 1,765.8 |
Goodwill: |  |  |  |  |
Active Group | $ | 320.7 |  |  | $ | 315.4 |  |  | $ | 320.4 |
Work Group | 60.9 |  |  | 60.2 |  |  | 61.0 |
Other | 49.1 |  |  | 49.0 |  |  | 49.1 |
Total | $ | 430.7 |  |  | $ | 424.6 |  |  | $ | 430.5 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration