XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.3

Business Segments (Tables)

9 Months Ended

Sep. 27, 2025

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The following is a summary of certain key financial measures for the respective fiscal periods indicated. The significant expense categories and amounts align with the segment-level information that is regularly provided to the Company's chief operating decision maker.

			Quarter Ended September 27, 2025																														Quarter Ended September 28, 2024
(In millions)			Active Group						Work Group						Other						Corporate						Total						Active Group						Work Group						Other						Corporate						Total
Revenue			$	352.8					$	105.9					$	11.6					$	—					$	470.3					$	318.7					$	109.1					$	12.4					$	—					$	440.2
Cost of goods sold			180.1						64.3						1.5						1.2						247.1						169.1						70.4						2.1						(0.1)						241.5
Operating expenses			107.3						21.8						2.4						52.1						183.6						96.3						22.4						2.0						43.3						164.0
Operating income			$	65.4					$	19.8					$	7.7					$	(53.3)					$	39.6					$	53.3					$	16.3					$	8.3					$	(43.2)					$	34.7
Interest expense, net																											8.1																														9.6
Other income, net																											(1.6)																														(3.8)
Earnings before income taxes																											$	33.1																													$	28.9

			Year-To-Date Ended September 27, 2025																														Year-To-Date Ended September 28, 2024
(In millions)			Active Group						Work Group						Other						Corporate						Total						Active Group						Work Group						Other						Corporate						Total
Revenue			$	1,035.0					$	288.2					$	33.6					$	—					$	1,356.8					$	914.4					$	304.2					$	41.7					$	—					$	1,260.3
Cost of goods sold			527.1						179.3						4.0						3.1						713.5						497.3						195.2						13.8						(8.3)						698.0
Operating expenses			319.7						61.7						6.3						154.3						542.0						285.5						65.4						7.2						144.5						502.6
Operating income			$	188.2					$	47.2					$	23.3					$	(157.4)					$	101.3					$	131.6					$	43.6					$	20.7					$	(136.2)					$	59.7
Interest expense, net																											24.6																														33.5
Other income, net																											(4.5)																														(5.4)
Earnings before income taxes																											$	81.2																													$	31.6
Depreciation and amortization expense			$	4.8					$	0.3					$	1.0					$	14.2					$	20.3					$	4.9					$	0.3					$	1.3					$	12.9					$	19.4
Capital expenditures			$	2.1					$	—					$	0.2					$	11.6					$	13.9					$	3.2					$	—					$	1.0					$	8.0					$	12.2

(In millions)			September 27, 2025						December 28, 2024						September 28, 2024
Total assets:
Active Group			$	1,075.8					$	1,011.6					$	1,106.7
Work Group			248.5						266.2						290.5
Other			87.0						79.4						85.4
Corporate			295.3						317.2						283.2
Total			$	1,706.6					$	1,674.4					$	1,765.8
Goodwill:
Active Group			$	320.7					$	315.4					$	320.4
Work Group			60.9						60.2						61.0
Other			49.1						49.0						49.1
Total			$	430.7					$	424.6					$	430.5

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration