XML 70 R47.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
Tax at federal statutory rate $ 14,859 $ 9,983 $ (6,989)
Change in valuation allowance (68,968) (4,946) 8,001
Stock-based compensation expense - excess benefit (1,812) (8,775) (2,327)
Non-deductible compensation under IRC Section 162(m) 656 1,619 86
Other, nondeductible expense 351 372 325
Research and development (1,697) 0 0
Other, adjustments (1,231) 217 38
State and local income tax, net of federal income tax effect (10,819) 472 171
Total income tax (benefit) expense $ (68,364) $ 598 $ 210
Percent      
Tax at federal statutory rate 21.00% 21.00% 21.00%
Change in valuation allowance (97.50%) (10.40%) (24.10%)
Stock-based compensation expense - excess benefit (2.50%) (18.50%) 7.00%
Non-deductible compensation under IRC Section 162(m) 0.90% 3.40% (0.20%)
Other, nondeductible expense 0.50% 0.80% (1.00%)
Research and development (2.40%) 0.00% 0.00%
Other, adjustments (1.70%) 0.40% (0.10%)
State and local income tax, net of federal income tax effect (15.30%) 1.00% (0.50%)
Effective tax rate (96.60%) 1.20% (0.60%)
United Kingdom      
Amount      
Foreign tax rate differential $ 33 $ 1,385 $ 505
Percent      
Foreign tax rate differential 0.00% 2.90% (1.50%)
Other foreign      
Amount      
Foreign tax rate differential $ 264 $ 271 $ 400
Percent      
Foreign tax rate differential 0.40% 0.60% (1.20%)