XML 132 R124.htm IDEA: XBRL DOCUMENT v3.22.0.1
Restatement of Previously Issued Condensed Financial Statements - Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Nov. 23, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Cash and cash equivalents $ 2,479,880     $ 257,730   $ 601,075     $ 76,130
Prepaid expenses 58,056     58,273          
Restricted cash 1,857,657     14,678          
Accounts receivable, net of allowance of $8,642 and $8,745 at September 30, 2021 and December 31, 2020, respectively 610,755     737,733   238,638     333,858
Other current assets 42,192     79,150          
Assets, Current 5,048,540     1,147,564          
Property and equipment, net 27,948     36,267          
Other intangible assets, net 6,964,081     7,370,350          
Goodwill 5,999,322     6,042,964 $ 2,861       1,328,045
Other non-current assets 28,998     31,334          
Deferred income taxes 28,469     29,863          
Operating lease right-of-use assets 45,880     132,356          
Assets 18,143,238     14,790,698          
Accounts payable 94,494     82,038          
Accrued expenses and other current liabilities 559,693     569,682          
Current portion of deferred revenues 579,935     707,318   326,098     407,325
Current portion of operating lease liability 28,459     35,455          
Total current liabilities 3,128,208     1,423,093          
Long-term debt 3,443,578     3,457,900          
Non-current portion of deferred revenues 44,934     41,399   24,080     19,723
Other non-current liabilities 49,960     49,445          
Deferred income taxes 329,755     366,996          
Operating lease liabilities 58,443     104,324          
Liabilities 7,250,830     5,755,908          
Ordinary Shares, no par value; unlimited shares authorized at September 30, 2021 and December 31, 2020; 639,750,620 and 606,329,598 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 10,810,130     9,989,284          
Accumulated other comprehensive income 318,008     492,382          
Accumulated deficit (1,432,363)     (1,250,838)          
Stockholders' Equity Attributable to Parent 10,892,408 $ 11,161,476 $ 9,118,597 9,034,790   2,022,313 $ 2,191,354 $ 1,925,681 1,248,599
Liabilities and Equity 18,143,238     14,790,698          
Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Cash and cash equivalents 2,479,880     257,730   $ 601,075     $ 76,130
Prepaid expenses 58,056                
Restricted cash 1,854,257                
Accounts receivable, net of allowance of $8,642 and $8,745 at September 30, 2021 and December 31, 2020, respectively 610,755                
Other current assets 186,298                
Assets, Current 5,189,246                
Property and equipment, net 27,948                
Other intangible assets, net 6,964,081                
Goodwill 6,198,701                
Other non-current assets 41,808                
Deferred income taxes 30,110                
Operating lease right-of-use assets 45,880                
Assets 18,497,774                
Accounts payable 94,494                
Accrued expenses and other current liabilities 592,721                
Current portion of deferred revenues 579,935                
Current portion of operating lease liability 28,459                
Total current liabilities 3,161,236                
Long-term debt 3,443,578                
Non-current portion of deferred revenues 44,934                
Other non-current liabilities 58,332                
Deferred income taxes 324,959                
Operating lease liabilities 58,443                
Liabilities 7,287,434                
Ordinary Shares, no par value; unlimited shares authorized at September 30, 2021 and December 31, 2020; 639,750,620 and 606,329,598 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 10,810,130                
Accumulated other comprehensive income 324,904                
Accumulated deficit (1,317,365)                
Stockholders' Equity Attributable to Parent 11,210,340                
Liabilities and Equity 18,497,774                
Revision of Prior Period, Error Correction, Adjustment                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Cash and cash equivalents 0     $ 0          
Prepaid expenses 0                
Restricted cash 3,400                
Accounts receivable, net of allowance of $8,642 and $8,745 at September 30, 2021 and December 31, 2020, respectively 0                
Other current assets (144,106)                
Assets, Current (140,706)                
Property and equipment, net 0                
Other intangible assets, net 0                
Goodwill (199,379)                
Other non-current assets (12,810)                
Deferred income taxes (1,641)                
Operating lease right-of-use assets 0                
Assets (354,536)                
Accounts payable 0                
Accrued expenses and other current liabilities (33,028)                
Current portion of deferred revenues 0                
Current portion of operating lease liability 0                
Total current liabilities (33,028)                
Long-term debt 0                
Non-current portion of deferred revenues 0                
Other non-current liabilities (8,372)                
Deferred income taxes 4,796                
Operating lease liabilities 0                
Liabilities (36,604)                
Ordinary Shares, no par value; unlimited shares authorized at September 30, 2021 and December 31, 2020; 639,750,620 and 606,329,598 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 0                
Accumulated other comprehensive income (6,896)                
Accumulated deficit (114,998)                
Stockholders' Equity Attributable to Parent (317,932)                
Liabilities and Equity $ (354,536)