XML 129 R121.htm IDEA: XBRL DOCUMENT v3.22.0.1
Restatement of Previously Issued Condensed Financial Statements - Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenues $ 428,430 $ 240,592
Cost of revenues, excluding depreciation and amortization (147,875) (82,682)
Selling, General and Administrative Expense (134,286) (133,055)
Depreciation (3,333) (2,329)
Amortization of Intangible Assets (128,321) (49,112)
Restructuring and impairment (67,895) (7,754)
Other operating income (expense), net (16,230) 6,032
Operating Expenses (497,940) (268,900)
Income (loss) from operations (69,510) (28,308)
Fair Value Adjustment of Warrants 51,215 (55,632)
Interest expense and amortization of debt discount, net (37,393) (30,940)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (55,688) (114,880)
Benefit (provision) for income taxes (263) (14,753)
Net loss $ 55,951 $ 129,633
Basic and diluted (usd per share) $ (0.09) $ (0.38)
Basic and diluted (in shares) 602,272,375 343,129,833
Share-based compensation expense $ (39,020) $ (17,469)
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net (18,295) (83,940)
Previously Reported    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenues   240,592
Cost of revenues, excluding depreciation and amortization (138,741) (82,399)
Selling, General and Administrative Expense (111,345) (86,948)
Depreciation (3,333) (2,329)
Amortization of Intangible Assets (128,321) (49,112)
Restructuring and impairment (64,667) (7,754)
Other operating income (expense), net (16,230) 6,032
Operating Expenses (462,637) (268,900)
Income (loss) from operations (34,207) (28,308)
Fair Value Adjustment of Warrants 51,215 0
Interest expense and amortization of debt discount, net (37,393) (30,940)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (20,385) (59,248)
Benefit (provision) for income taxes (3,569) (14,753)
Net loss $ 23,954 $ 74,001
Basic and diluted (usd per share)   $ (0.22)
Basic and diluted (in shares) 608,598,235 343,129,833
Share-based compensation expense   $ (17,469)
Transaction Expenses   (26,689)
Transition Integration And Other Expenses   (2,232)
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net $ 17,008 (28,308)
Revision of Prior Period, Error Correction, Adjustment    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Restructuring and impairment (3,228)  
Fair Value Adjustment of Warrants   (55,632)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest   (55,632)
Net loss   $ (55,632)
Basic and diluted (usd per share)   $ (0.16)
Basic and diluted (in shares)   343,129,833
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net   $ (55,632)
Revision of Prior Period, Reclassification, Adjustment    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Cost of revenues, excluding depreciation and amortization (9,134) (283)
Selling, General and Administrative Expense (22,941) (46,107)
Depreciation 0  
Amortization of Intangible Assets 0  
Restructuring and impairment (3,228)  
Other operating income (expense), net 0  
Operating Expenses (35,303)  
Income (loss) from operations (35,303)  
Fair Value Adjustment of Warrants 0  
Interest expense and amortization of debt discount, net 0  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (35,303)  
Benefit (provision) for income taxes 3,306  
Net loss $ 31,997  
Basic and diluted (in shares) 602,272,375  
Share-based compensation expense   17,469
Transaction Expenses   26,689
Transition Integration And Other Expenses   $ 2,232
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net $ (35,303)