XML 134 R126.htm IDEA: XBRL DOCUMENT v3.22.0.1
Restatement of Previously Issued Financial Statements - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Cost of revenues, excluding depreciation and amortization $ (147,875) $ (82,682)
Selling, General and Administrative Expense (134,286) (133,055)
Depreciation (3,333) (2,329)
Amortization of Intangible Assets (128,321) (49,112)
Restructuring and impairment (67,895) (7,754)
Other operating income (expense), net (16,230) 6,032
Operating Expenses (497,940) (268,900)
Income (loss) from operations (69,510) (28,308)
Fair Value Adjustment of Warrants 51,215 (55,632)
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net (18,295) (83,940)
Interest expense and amortization of debt discount, net (37,393) (30,940)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (55,688) (114,880)
Benefit (provision) for income taxes $ (263) $ (14,753)
Basic (usd per share) $ (0.09)  
Diluted (usd per share) $ (0.09) $ (0.38)
Basic and diluted (in shares) 602,272,375 343,129,833
Previously Reported    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Pro forma revenues, net $ 428,430  
Cost of revenues, excluding depreciation and amortization (138,741) $ (82,399)
Selling, General and Administrative Expense (111,345) (86,948)
Depreciation (3,333) (2,329)
Amortization of Intangible Assets (128,321) (49,112)
Restructuring and impairment (64,667) (7,754)
Other operating income (expense), net (16,230) 6,032
Operating Expenses (462,637) (268,900)
Income (loss) from operations (34,207) (28,308)
Fair Value Adjustment of Warrants 51,215 0
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net 17,008 (28,308)
Interest expense and amortization of debt discount, net (37,393) (30,940)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (20,385) (59,248)
Benefit (provision) for income taxes (3,569) $ (14,753)
Pro forma net loss attributable to the Company's stockholders(1) $ (23,954)  
Basic (usd per share) $ (0.04)  
Basic and diluted (in shares) 608,598,235 343,129,833
Revision of Prior Period, Reclassification, Adjustment    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Pro forma revenues, net $ 0  
Cost of revenues, excluding depreciation and amortization (9,134) $ (283)
Selling, General and Administrative Expense (22,941) (46,107)
Depreciation 0  
Amortization of Intangible Assets 0  
Restructuring and impairment (3,228)  
Other operating income (expense), net 0  
Operating Expenses (35,303)  
Income (loss) from operations (35,303)  
Fair Value Adjustment of Warrants 0  
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net (35,303)  
Interest expense and amortization of debt discount, net 0  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (35,303)  
Benefit (provision) for income taxes 3,306  
Pro forma net loss attributable to the Company's stockholders(1) $ (31,997)  
Basic (usd per share) $ (0.05)  
Basic and diluted (in shares) 602,272,375  
Decision Resources Group    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Pro forma revenues, net $ 428,430 265,341
Pro forma net loss attributable to the Company's stockholders(1) $ (55,951) $ (120,070)