XML 31 R23.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Earnings per Share | 9 Months Ended
--- | ---
Sep. 30, 2022
Earnings Per Share [Abstract] |
Earnings per Share | Earnings Per Share Basic net earnings per ordinary share from continuing operations (“EPS”) is calculated by taking Net income (loss) available to ordinary shareholders divided by the weighted average number of ordinary shares outstanding for the applicable period. Diluted net EPS is computed by taking net earnings adjusted for the effect of the fair value of Private Placement Warrants divided by the weighted average number of ordinary shares outstanding increased by the number of additional shares which have a dilutive effect. Potential ordinary shares on a gross basis of 10.1 million and 9.7 million options, RSUs, PSUs, and Warrants related to the 2019 Incentive Award Plan were excluded from diluted EPS for the nine months ended September 30, 2022 and 2021, respectively, as their inclusion would have been anti-dilutive or their performance metric was not met. Potential ordinary shares on a gross basis of 9.3 million and 8.8 million options, RSUs, PSUs, and Warrants related to the 2019 Incentive Award Plan were excluded from diluted EPS for the three months ended September 30, 2022 and 2021, respectively, as their inclusion would have been anti-dilutive or their performance metric was not met. See Note 13 - Shareholders’ Equity and Note 14 - Share-based Compensation for additional information. The potential dilutive effect of our MCPS outstanding during the period was calculated using the if-converted method assuming the conversion as of the earliest period reported or at the date of issuance, if later. The resulting weighted-average ordinary shares of 55.3 million related to our MCPS are not included in the dilutive weighted-average ordinary shares outstanding calculation for the three and nine months ended September 30, 2022, as their effect would be anti-dilutive. The basic and diluted EPS computations for our ordinary shares are calculated as follows:
| Three Months Ended September 30, |  |
| 2022 |  | 2021 |  |
Basic EPS |  |  |  |  |
Net income (loss) available to ordinary shareholders | $ | (4,415.5) |  |  | $ | 28.4 |  |  |
Dividends on preferred shares | 18.9 |  |  | 22.4 |  |  |
Net income (loss) attributable to ordinary shares | $ | (4,434.4) |  |  | $ | 6.0 |  |  |
Basic weighted-average number of ordinary shares outstanding | 673.6 |  |  | 634.5 |  |  |
Basic EPS | $ | (6.58) |  |  | $ | 0.01 |  |  |
Diluted EPS |  |  |  |  |
Net income (loss) attributable to ordinary shares | $ | (4,434.4) |  |  | $ | 6.0 |  |  |
Change in fair value of private placement warrants | (49.0) |  |  | (83.0) |  |  |
Net income (loss) attributable to ordinary shares, diluted | $ | (4,483.4) |  |  | $ | (77.0) |  |  |
Denominator: |  |  |  |  |
Shares used in computing net income (loss) attributable to per share to ordinary shareholders, basic | 673.6 |  |  | 634.5 |  |  |
Weighted-average effect of potentially dilutive shares to purchase ordinary shares | 1.6 |  |  | 9.4 |  |  |
Diluted weighted-average number of ordinary shares outstanding | 675.2 |  |  | 643.9 |  |  |
Diluted EPS | $ | (6.64) |  |  | $ | (0.12) |  |  |
| Nine Months Ended September 30, |  |
| 2022 |  | 2021 |  |
Basic EPS |  |  |  |  |
Net income (loss) available to ordinary shareholders | $ | (4,283.6) |  |  | $ | (159.1) |  |  |
Dividends on preferred shares | 56.3 |  |  | 22.4 |  |  |
Net income (loss) attributable to ordinary shares | $ | (4,339.9) |  |  | $ | (181.5) |  |  |
Basic weighted-average number of ordinary shares outstanding | 676.7 |  |  | 616.1 |  |  |
Basic EPS | $ | (6.41) |  |  | $ | (0.29) |  |  |
Diluted EPS |  |  |  |  |
Net income (loss) attributable to ordinary shares | $ | (4,339.9) |  |  | $ | (181.5) |  |  |
Change in fair value of private placement warrants | (190.7) |  |  | (113.2) |  |  |
Net income (loss) attributable to ordinary shares, diluted | $ | (4,530.6) |  |  | $ | (294.7) |  |  |
Denominator: |  |  |  |  |
Shares used in computing net income (loss) attributable to per share to ordinary shareholders, basic | 676.7 |  |  | 616.1 |  |  |
Weighted-average effect of potentially dilutive shares to purchase ordinary shares | 3.9 |  |  | 10.1 |  |  |
Diluted weighted-average number of ordinary shares outstanding | 680.6 |  |  | 626.2 |  |  |
Diluted EPS | $ | (6.66) |  |  | $ | (0.47) |  |  |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration