XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value, Option, Quantitative Disclosures [Line Items]  
Securities Available for Sale
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities at September 30, 2020 and December 31, 2019 (in thousands):
September 30, 2020
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Agency obligations$1,081 (1)1,084 
Mortgage-backed securities903,628 31,407 (864)934,171 
Asset-backed securities53,018 877 (27)53,868 
State and municipal obligations69,931 918 (331)70,518 
Corporate obligations40,216 589 (55)40,750 
$1,067,874 33,795 (1,278)1,100,391 
December 31, 2019
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Mortgage-backed securities$936,196 12,367 (1,133)947,430 
State and municipal obligations3,907 172 — 4,079 
Corporate obligations25,032 393 (15)25,410 
$965,135 12,932 (1,148)976,919 
Available for sale Debt Securities with Temporary Impairment
The following tables present the fair values and gross unrealized losses for available for sale debt securities in an unrealized loss position at September 30, 2020 and December 31, 2019 (in thousands):
September 30, 2020
Less than 12 months12 months or longerTotal
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Agency obligations$478 (1)— — 478 (1)
Mortgage-backed securities84,276 (835)8,489 (29)92,765 (864)
Asset-backed securities7,624 (27)— — 7,624 (27)
State and municipal obligations34,033 (331)— — 34,033 (331)
Corporate obligations6,938 (11)1,981 (44)8,919 (55)
$133,349 (1,205)10,470 (73)143,819 (1,278)

December 31, 2019
Less than 12 months12 months or longerTotal
Fair
value
 Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Mortgage-backed securities$136,270 (629)46,819 (504)183,089 (1,133)
Corporate obligations2,013 (15)— — 2,013 (15)
$138,283 (644)46,819 (504)185,102 (1,148)
Investment Securities Held to Maturity
The following tables present the amortized cost, gross unrealized gains, gross unrealized losses, allowance for credit losses and the estimated fair value for held to maturity debt securities at September 30, 2020 and December 31, 2019 (in thousands):
September 30, 2020
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Allowance for credit lossesFair
value
Agency obligations$9,100 (16)— 9,088 
Mortgage-backed securities75 — — 77 
State and municipal obligations428,532 21,018 (35)(67)449,448 
Corporate obligations8,960 133 (4)(9)9,080 
$446,667 21,157 (55)(76)467,693 
At September 30, 2020, total amortized cost, net of allowance for credit losses totaled $446.6 million.
December 31, 2019
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Allowance for credit lossesFair
value
Agency obligations$6,599 11 (9)— 6,601 
Mortgage-backed securities118 — — 122 
State and municipal obligations437,074 14,394 (115)— 451,353 
Corporate obligations9,838 58 (6)— 9,890 
$453,629 14,467 (130)— 467,966 
Schedule of Unrealized Loss on Investments
The following tables present the fair values and gross unrealized losses for held to maturity debt securities in an unrealized loss position at September 30, 2020 and December 31, 2019 (in thousands):
September 30, 2020 Unrealized Losses
Less than 12 months12 months or longerTotal
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Agency obligations$3,985 (16)— — 3,985 (16)
State and municipal obligations3,552 (18)406 (17)3,958 (35)
Corporate obligations1,577 (4)— — 1,577 (4)
$9,114 (38)406 (17)9,520 (55)

December 31, 2019 Unrealized Losses
Less than 12 months12 months or longerTotal
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Agency obligations$3,601 (9)— — 3,601 (9)
State and municipal obligations7,675 (42)2,093 (73)9,768 (115)
Corporate obligations3,254 (6)— — 3,254 (6)
$14,530 (57)2,093 (73)16,623 (130)
Schedule of Impact of ASC 326
The following table illustrates the impact of the January 1, 2020 adoption of CECL on held to maturity debt securities (in thousands):
January 1, 2020
As reported under CECLPrior to CECLImpact of CECL adoption
Held to Maturity Debt Securities
Allowance for credit losses on corporate securities$— 
Allowance for credit losses on municipal securities64 — 64 
Allowance for credit losses on held to maturity debt securities$70 — 70 
The following table illustrates the impact of the January 1, 2020 adoption of CECL on the allowance for credits for the loan portfolio (in thousands):
January 1, 2020
As reported under CECLPrior to CECLImpact of CECL adoption
Loans
Residential$8,950 3,411 5,539 
Commercial17,118 12,885 4,233 
Multi-family9,519 3,370 6,149 
Construction4,152 5,885 (1,733)
Total mortgage loans39,739 25,551 14,188 
Commercial loans18,254 28,228 (9,974)
Consumer loans5,452 1,746 3,706 
Allowance for credit losses on loans$63,445 55,525 7,920 
The following table illustrates the impact of the January 1, 2020 adoption of CECL on off-balance sheet credit exposures:
January 1, 2020
As reported under CECLPrior to CECLImpact of CECL adoption
Liabilities
Allowance for credit losses on off-balance sheet credit exposure$3,206 — 3,206 
Amortized Cost of held To Maturity Debt Securities by Year of Originations and Credit Rating
Credit Quality Indicators. The following table provides the amortized cost of held to maturity debt securities by credit rating as of September 30, 2020 (in thousands):
September 30, 2020
Total PortfolioAAAAAABBBNot RatedTotal
Agency obligations$9,100 — — — — 9,100 
Mortgage-backed securities75 — — — — 75 
State and municipal obligations50,128 313,053 54,217 1,115 10,019 428,532 
Corporate obligations— 2,719 5,816 400 25 8,960 
$59,303 315,772 60,033 1,515 10,044 446,667 
December 31, 2019
Total PortfolioAAAAAABBBNot RatedTotal
Agency obligations$6,599 — — — — 6,599 
Mortgage-backed securities118 — — — — 118 
State and municipal obligations49,316 330,322 56,317 1,119 — 437,074 
Corporate obligations— 3,128 6,335 350 25 9,838 
$56,033 333,450 62,652 1,469 25 453,629 
Available-for-sale Securities  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Investment Securities Classified by Contractual Maturity
The amortized cost and fair value of available for sale debt securities at September 30, 2020, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
September 30, 2020
Amortized
cost
Fair
value
Due in one year or less$— — 
Due after one year through five years5,679 5,792 
Due after five years through ten years38,089 38,737 
Due after ten years66,379 66,739 
$110,147 111,268 
Held-to-maturity Securities  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Investment Securities Classified by Contractual Maturity
The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio at September 30, 2020 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
September 30, 2020
Amortized
cost
Fair
value
Due in one year or less$22,685 22,792 
Due after one year through five years130,032 134,202 
Due after five years through ten years221,305 234,041 
Due after ten years72,569 76,658 
$446,591 467,693