XML 30 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Equity Affiliates
9 Months Ended
Sep. 30, 2017
Investments in Equity Affiliates  
Investments in Equity Affiliates

 

Note 9 — Investments in Equity Affiliates

 

We account for all investments in equity affiliates under the equity method. The following is a summary of our investments in equity affiliates:

 

 

 

Investments in Equity Affiliates at

 

UPB of Loans to 
Equity Affiliates at

 

Equity Affiliates

 

September 30, 2017

 

December 31, 2016

 

September 30, 2017

 

 

 

 

 

 

 

 

 

Arbor Residential Investor LLC

 

$

26,821,643

 

$

28,917,457

 

$

 

West Shore Café

 

2,120,347

 

2,050,347

 

1,687,500

 

Lightstone Value Plus REIT L.P.

 

1,894,727

 

1,894,727

 

 

JT Prime

 

425,000

 

425,000

 

 

East River Portfolio

 

68,923

 

83,222

 

1,705,938

 

Lexford Portfolio

 

100

 

100

 

 

Issuers of Junior Subordinated Notes

 

 

578,000

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,330,740

 

$

33,948,853

 

$

3,393,438

 

 

 

 

 

 

 

 

 

 

 

 

 

Arbor Residential Investor LLC (“ARI”).  During the three and nine months ended September 30, 2017, we recorded a loss of $1.3 million and $1.9 million, respectively, and during the three and nine months ended September 30, 2016, we recorded income of $3.9 million and $8.5 million, respectively, to income from equity affiliates in our consolidated statements of income related to our investment in this residential mortgage banking business.

 

During the nine months ended September 30, 2017, we funded $0.6 million of additional mortgage purchases in connection with a joint venture that invests in non-qualified residential mortgages purchased from ARI’s origination platform. During the nine months ended September 30, 2017, we received cash distributions from this joint venture totaling $0.9 million (which were classified as a return of capital). During the three and nine months ended September 30, 2017 we recorded income of less than $0.1 million and $0.1 million, respectively, and during the three and nine months ended September 30, 2016, we recorded income of $0.3 million and $0.4 million, respectively, to income from equity affiliates in our consolidated statements of income related to this investment.

 

The summarized statements of operations for our investment in ARI are as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Statements of Operations:

 

 

 

 

 

 

 

 

 

Total revenues

 

$

32,429,382

 

$

71,040,665

 

$

108,195,846

 

$

172,929,878

 

Total expenses

 

40,214,486

 

47,256,537

 

120,232,132

 

128,120,821

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(7,785,104

)

$

23,784,128

 

$

(12,036,286

)

$

44,809,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arbor’s share of (loss) income

 

$

(1,230,905

)

$

4,167,233

 

$

(1,844,144

)

$

8,885,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lexford Portfolio. In the three and nine months ended September 30, 2017, we received distributions of $0.7 million and $2.0 million, respectively, and in the three and nine months ended September 30, 2016, we received distributions of $0.7 million and $2.1 million, respectively, from this equity investment which was recognized as income. See Note 19 — Agreements and Transactions with Related Parties for details.

 

Issuers of Junior Subordinated Notes.  In the first quarter of 2017, we purchased, at a discount, a portion of our junior subordinated notes. In connection with this extinguishment of debt, we settled our investment in these affiliated entities. See Note 11 — Debt Obligations for details.

 

Equity Participation Interest. In the third quarter of 2017, we received $1.5 million from the redemption of a 25% equity participation interest we held in a multifamily property, which is included in income from equity affiliates on the consolidated statements of income. Prior to this transaction, our basis in this investment was zero.