XML 46 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capitalized Mortgage Servicing Rights (Tables) - MSRs
9 Months Ended
Sep. 30, 2017
Capitalized Mortgage Servicing Rights  
Summary of capitalized MSR activity

 

 

Three Months Ended September 30, 2017

 

Nine Months Ended September 30, 2017

 

 

 

Acquired

 

Originated

 

Total

 

Acquired

 

Originated

 

Total

 

Balance at beginning of period

 

$

168,189,300

 

$

74,894,159

 

$

243,083,459

 

$

194,800,754

 

$

32,942,232

 

$

227,742,986

 

Additions

 

 

20,719,529

 

20,719,529

 

 

66,273,164

 

66,273,164

 

Amortization

 

(8,952,573

)

(2,758,805

)

(11,711,378

)

(29,074,057

)

(6,353,160

)

(35,427,217

)

Write-offs

 

(4,193,665

)

(22,286

)

(4,215,951

)

(10,683,635

)

(29,639

)

(10,713,274

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

155,043,062

 

$

92,832,597

 

$

247,875,659

 

$

155,043,062

 

$

92,832,597

 

$

247,875,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three and Nine Months Ended September 30, 2016

 

Balance at beginning of period

 

$

 

$

 

$

 

Additions

 

221,647,421

 

11,905,394

 

233,552,815

 

Amortization

 

(7,358,639

)

(227,885

)

(7,586,524

)

Write-offs

 

(1,669,081

)

 

(1,669,081

)

 

 

 

 

 

 

 

 

Balance at end of period

 

$

212,619,701

 

$

11,677,509

 

$

224,297,210

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of expected amortization of capitalized MSRs recorded

 

Year

 

Amortization

 

2017 (three months ended 12/31/2017)

 

$

11,925,780

 

2018

 

45,577,306

 

2019

 

41,680,988

 

2020

 

35,461,494

 

2021

 

28,170,144

 

2022

 

22,176,139

 

Thereafter

 

62,883,808

 

 

 

 

 

Total

 

$

247,875,659