XML 42 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Capitalized Mortgage Servicing Rights (Tables)
9 Months Ended
Sep. 30, 2018
Capitalized Mortgage Servicing Rights  
Summary of capitalized MSR activity

A summary of our capitalized MSR activity is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Nine Months Ended September 30, 2018

 

     

Acquired

     

Originated

     

Total

     

Acquired

     

Originated

     

 

Total

Balance at beginning of period

 

$

120,017

 

$

137,004

 

$

257,021

 

$

143,270

 

$

109,338

 

$

252,608

Additions

 

 

 —

 

 

21,368

 

 

21,368

 

 

 —

 

 

59,660

 

 

59,660

Amortization

 

 

(7,052)

 

 

(4,786)

 

 

(11,838)

 

 

(22,564)

 

 

(13,075)

 

 

(35,639)

Write-downs and payoffs

 

 

(4,419)

 

 

(2,731)

 

 

(7,150)

 

 

(12,160)

 

 

(5,068)

 

 

(17,228)

Balance at end of period

 

$

108,546

 

$

150,855

 

$

259,401

 

$

108,546

 

$

150,855

 

$

259,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Three Months Ended September 30, 2017

     

Nine Months Ended September 30, 2017

Balance at beginning of period

 

$

168,189

 

$

74,894

 

$

243,083

 

$

194,801

 

$

32,942

 

$

227,743

Additions

 

 

 —

 

 

20,720

 

 

20,720

 

 

 —

 

 

66,273

 

 

66,273

Amortization

 

 

(8,952)

 

 

(2,759)

 

 

(11,711)

 

 

(29,074)

 

 

(6,353)

 

 

(35,427)

Write-downs and payoffs

 

 

(4,194)

 

 

(22)

 

 

(4,216)

 

 

(10,684)

 

 

(29)

 

 

(10,713)

Balance at end of period

 

$

155,043

 

$

92,833

 

$

247,876

 

$

155,043

 

$

92,833

 

$

247,876

 

Schedule of expected amortization of capitalized MSRs recorded

Actual amortization may vary from these estimates.

 

 

 

 

 

Year

     

Amortization

2018 (three months ending 12/31/2018)

 

$

12,000

2019

 

 

45,946

2020

 

 

41,383

2021

 

 

34,919

2022

 

 

28,357

2023

 

 

23,850

Thereafter

 

 

72,946

Total

 

$

259,401