XML 114 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Capitalized Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2019
Capitalized Mortgage Servicing Rights  
Capitalized Mortgage Servicing Rights

Note 5—Capitalized Mortgage Servicing Rights

Our capitalized MSRs reflect commercial real estate MSRs derived from loans sold in our Agency Business, or MSRs acquired as part of the Acquisition or in the open market from third parties. The weighted average estimated life remaining of our MSRs was 8.0 years and 7.6 years at December 31, 2019 and 2018, respectively.

A summary of our capitalized MSR activity is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

Year Ended December 31, 2018

 

    

Acquired

    

Originated

    

Total

    

Acquired

    

Originated

    

Total

Balance at beginning of period

 

$

97,084

 

$

176,686

 

$

273,770

 

$

143,270

 

$

109,338

 

$

252,608

Additions

 

 

 —

 

 

83,756

 

 

83,756

 

 

 —

 

 

94,344

 

 

94,344

Amortization

 

 

(21,042)

 

 

(27,639)

 

 

(48,681)

 

 

(28,958)

 

 

(19,166)

 

 

(48,124)

Write-downs and payoffs

 

 

(11,523)

 

 

(10,902)

 

 

(22,425)

 

 

(17,228)

 

 

(7,830)

 

 

(25,058)

Balance at end of period

 

$

64,519

 

$

221,901

 

$

286,420

 

$

97,084

 

$

176,686

 

$

273,770

 

We collected prepayment fees totaling $18.4 million and $21.9 million during 2019 and 2018, respectively, which are included as a component of servicing revenue, net on the consolidated statements of income. As of December 31, 2019 and 2018, we had no valuation allowance recorded on any of our MSRs.

The expected amortization of capitalized MSRs recorded as of December 31, 2019 is as follows (in thousands):

 

 

 

 

Year

    

Amortization

2020

 

$

46,307

2021

 

 

42,538

2022

 

 

37,596

2023

 

 

33,203

2024

 

 

28,981

Thereafter

 

 

97,795

Total

 

$

286,420

Actual amortization may vary from these estimates.