XML 33 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Capitalized Mortgage Servicing Rights (Tables) - MSRs
12 Months Ended
Dec. 31, 2019
Capitalized Mortgage Servicing Rights  
Summary of capitalized MSR activity

A summary of our capitalized MSR activity is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

Year Ended December 31, 2018

 

    

Acquired

    

Originated

    

Total

    

Acquired

    

Originated

    

Total

Balance at beginning of period

 

$

97,084

 

$

176,686

 

$

273,770

 

$

143,270

 

$

109,338

 

$

252,608

Additions

 

 

 —

 

 

83,756

 

 

83,756

 

 

 —

 

 

94,344

 

 

94,344

Amortization

 

 

(21,042)

 

 

(27,639)

 

 

(48,681)

 

 

(28,958)

 

 

(19,166)

 

 

(48,124)

Write-downs and payoffs

 

 

(11,523)

 

 

(10,902)

 

 

(22,425)

 

 

(17,228)

 

 

(7,830)

 

 

(25,058)

Balance at end of period

 

$

64,519

 

$

221,901

 

$

286,420

 

$

97,084

 

$

176,686

 

$

273,770

 

Schedule of expected amortization of capitalized MSRs recorded

The expected amortization of capitalized MSRs recorded as of December 31, 2019 is as follows (in thousands):

 

 

 

 

Year

    

Amortization

2020

 

$

46,307

2021

 

 

42,538

2022

 

 

37,596

2023

 

 

33,203

2024

 

 

28,981

Thereafter

 

 

97,795

Total

 

$

286,420