XML 90 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of pre-tax GAAP income

A summary of our pre-tax GAAP income is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2019

    

2018

    

2017

Pre-tax GAAP income:

 

 

 

 

 

 

 

 

 

REIT

 

$

94,076

 

$

64,260

 

$

66,988

TRS Consolidated Group

 

 

76,198

 

 

93,522

 

 

43,880

Total pre-tax GAAP income

 

$

170,274

 

$

157,782

 

$

110,868

 

Schedule of provision (benefit) from income taxes

Our provision for (benefit from) income taxes is comprised as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended December 31,

 

    

2019

    

2018

    

2017

Current tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

12,380

 

$

17,479

 

$

17,201

State

 

 

2,505

 

 

4,285

 

 

3,557

Total

 

 

14,885

 

 

21,764

 

 

20,758

 

 

 

 

 

 

 

 

 

 

Deferred tax provision (benefit) :

 

 

 

 

 

 

 

 

 

Federal

 

$

2,744

 

$

(9,446)

 

$

(2,928)

State

 

 

688

 

 

(2,867)

 

 

(929)

Valuation allowance

 

 

(3,281)

 

 

280

 

 

(3,542)

Total

 

 

151

 

 

(12,033)

 

 

(7,399)

Total income tax expense

 

$

15,036

 

$

9,731

 

$

13,359

 

Schedule of reconciliation of effective income tax rate as a percentage of pretax income or loss to the U.S. federal statutory rate

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2019

    

2018

    

2017

 

U.S. federal statutory rate

 

21.0

%  

21.0

%  

35.0

%

REIT non-taxable income

 

(11.3)

 

(8.6)

 

(21.2)

 

State and local income taxes, net of federal tax benefit

 

1.5

 

0.6

 

1.6

 

Change in valuation allowance

 

(1.9)

 

0.2

 

(1.3)

 

Preferred equity interest deferred tax write-off

 

 —

 

(6.3)

 

 —

 

Tax rate change

 

 —

 

 —

 

(4.8)

 

Other

 

(0.5)

 

(0.7)

 

2.7

 

Effective income tax rate

 

8.8

%  

6.2

%  

12.0

%

 

Summary of significant components of deferred tax assets and liabilities of TRS Consolidated Group

The significant components of our deferred tax assets and liabilities of our TRS Consolidated Group are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Deferred tax assets:

 

 

    

 

 

    

Expenses not currently deductible

 

$

14,850

 

$

11,853

Loan loss reserves

 

 

8,863

 

 

8,614

Net operating and capital loss carryforwards

 

 

417

 

 

417

Valuation allowance

 

 

(417)

 

 

(3,698)

Deferred tax assets, net

 

$

23,713

 

$

17,186

Deferred tax liabilities:

 

 

 

 

 

 

Interest in equity affiliates–net

 

$

1,587

 

$

136

Intangibles

 

 

8,684

 

 

9,674

Mortgage servicing rights

 

 

11,476

 

 

5,290

Other

 

 

837

 

 

807

Deferred tax liabilities, net

 

$

22,584

 

$

15,907